Investor Presentaiton

TATA POWER Consolidated Performance - FY22 TATA Op Income EBITDA^^ Particulars Consolidated before exceptional items Standalone & Key Subsidiaries Tata Power (Standalone) MPL (Maithon Power)* FY 22 42,576 FY 21 33,239 FY 22 FY 21 FY 22 PAT Fig in Cr FY 21 8,192 7,978 2,298 1,424 11,242 13,469 4,669 4,282 1,346 299 2,782 2,503 TPDDL (Delhi Discom) ** 8,849 7,627 702 1,330 699 281 311 1,255 439 428 TPTCL (Power Trading) 377 265 79 53 55 33 Tata Power Solar (Solar Mfg) 8,506 5,119 432 330 161 208 TPREL Standalone (Renewable Power) 1,385 960 1,290 828 182 WREL (Renewable Power) 1,277 1,189 1,204 1,093 441 320 Coal SPVs (Investment Companies) (3) 11 (232) (199) TERPL (Shipping Co) 538 1,003 363 413 241 287 TP Central Odisha Dist Ltd (CESU)** 4,059 3,046 243 118 29 7 TP Southern Odisha Dist Ltd (SOUTHCO)** 1,689 310 157 25 69 22 TP Western Odisha Dist Ltd (WESCO)** 4,243 823 209 26 64 (1) TP Northern Odisha Dist Ltd (NESCO)** TPIPL (Overseas Investment Co) 2,722 233 - 74 64 10 9 O Others 901 768 213 TOTAL - A Joint Venture and Associates 48,572 37,082 11,187 130 9,273 21 (31) 3,178 1,685 1,943 873 TOTAL - B Eliminations# Exceptional Items 48,572 37,082 11,187 9,273 5,121 2,558 (5,996) (3,843) (2,995) (1,295) (2,823) (142) (1,125) 14 Discontinued operations TOTAL - C Previous year numbers are restated (20) 42,576 33,239 8,192 7,978 2,156 1,439 22 *TPCL stake-74%; **TPCL stake-51%; # Eliminations include inter-company transactions; ^^ including other income

View entire presentation