Transformation of SOE Ministry Annual Report 2020
68
MANUFACTURING
CHAPTER 1
2 3 4
5
6 7
SOE PORTFOLIO & CONSOLIDATED FINANCIAL PERFORMANCE REVIEW
Assets Composition of Manufacturing Cluster - 31 December 2020
7%
2%
1%
4%
2%
7%
9%
-13%
55%
KS
DI
Pindad PAL
LEN
Dahana
BKI
Suco
SI
Steel
Defense
Survey
2020 Milestones
> KS finalized the 2019 Credit Restructuring Agreement
and signed the 2020 Mandatory Convertible Bond
Issuance Agreement
› Launched of TIC Institute by BKI - Sucofindo - Surveyor
Indonesia
Financial Parameter
Rp Billion
2020
2019
Revenue
Operating Income
36,954
1,465
EBITDA
2,352
40,079
-968
-571
>
EBIT
1,027 -2,000
2020 Performance Analysis
Due to mobility restrictions, the COVID-19
pandemic caused a slowdown in production
activities, resulting in a 7.8% decrease in revenue of
Manufacturing Cluster. Specifically, the decrease
was due to:
Significant decline in steel prices, in which
increased demand for steel in 2020 could not
offset the decline in prices.
Composition of Manpower
2020 by:
Gender
NOPAT
Net Profit
3,399 -3,583
405 -6,512
>
Lack of realization of contracts between
the defense industry sub-cluster and the
government.
Assets
88,892
Invested Capital
(A+B)
87,093
64,068 61,328
>
A. Financing
Liabilities
Current
Non Current
B. Capital
46,172 44,785
12,409 37,341
33,763 7,444
17,896 16,543
Financial Performance Indicators
Operating Margin
EBITDA Margin
Net Margin
ROA
ROE
ROIC
4.0% -2.4%
6.4% -1.4%
1.1% -16.2%
0.5% -7.5%
2.3% -39.4%
5.3% -5.8%
The decline in the Survey Industry was mainly
due to a decrease of potential work because
of the pandemic, particularly in the mining
sector and institutions, and a decrease of profit
contribution from KSO SI-Sucofindo.
Despite the decline in revenue, net profit increased
by 106.2% to Rp405 billion in 2020 compared to the
Rp6.5 trillion loss in 2019, which mainly contributed
by the steel sub-cluster as a result of operating costs
efficiency.
EBITDA stood at Rp2.4 trillion in 2020, an increase
from the previous year. It was due to more
efficient steel production costs, as reflected in the
increased capacity utilization of each plant and
the decreased operating expenses in the defense
industry sub-cluster.
Assets & Liabilities
In terms of financial structure, debt to EBITDA ratio
and debt to invested capital ratio decreased to
Gearing Ratio & Capital Structure
19.6x and 72.1%, respectively, in 2020.
Debt to Invested
Capital
Debt to EBITDA
EBITDA to Interest
Coverage
72.1% 73.0%
19.6x -78.4x
0.8x
-0.2x
14%
39%
21,769
Male
Female
Education
21,769
O
3%
≤D3
Bachelor Degree
Post Graduates
Age
16%
21,769
15%
<45
45-55
>55
69%
MINISTRY OF STATE-OWNED ENTERPRISES
FERTILIZER & FOOD
Assets Composition of Fertilizer & Food Cluster - 31 December 2020
207
2% 1% 1%
1% 0% 0%
0%
-8%
13%
>
71%
Pupuk
Bulog
Fertilizer Bulog
RNI
SHS
PPI
Pertani
BGR
Garam
Agri & Trading
Financial Parameter
Rp Billion
2020
2019
Revenue
113,722
Operating Income
EBITDA
86%
109,094
7,190 7,580
11,366 11,297
>
EBIT
7,005
7,544
NOPAT
6,190
Net Profit
1,016
6,767
151
Assets
Invested Capital
(A+B)
172,321 195,768
147,743 172,337
>
A. Financing
58,076 83,064
Liabilities
Current
Non Current
B. Capital
27,079 60,011
30,997 23,053
89,666 89,273
>
Financial Performance Indicators
58%
Operating Margin
EBITDA Margin
6.3% 6.9%
10.0% 10.4%
Net Margin
0.9%
0.1%
ROA
0.6%
0.1%
ROE
1.1%
0.2%
>
ROIC
4.2%
3.9%
Gearing Ratio & Capital Structure
Perindo
Berdikari
Perinus
ANNUAL REPORT 2020
2020 Milestones
> Signing of MoU between PI and INPEX regarding Gas
Supply
Launching of Agro Solution Program for all fertilizer
manufacturers under the Pupuk Indonesia Group
› Cooperation to procure health equipment for the
COVID-19 emergency hospitals
>
2020 Performance Analysis
Revenue of Fertilizer and Food Cluster stood
at Rp113.7 trillion in 2020 or increased by 4.2%
compared to the previous year, which mainly
due to an increase of sales volume in the
food, fertilizer, non-fertilizer, and staple food
(particularly rice) sectors.
Fertilizer and Food Cluster net profit was Rp1.0.
trillion in 2020 or increased by 572.85% compared
to the same period in the previous year at Rp151
billion. The increase was mainly due to improved
profit and loss performance in the food sub-
cluster (RNI and PPI) and the Bulog sub-cluster,
which resulted in a less amount of loss in 2020
compared to 2019.
In 2020, the fertilizer sub-cluster received an
assignment from the government to provide
subsidized fertilizer. It successfully distributed a
total of 8.43 million tons of subsidized fertilizer
in an effort to support the government in
maintaining food security.
In carrying out its public service function, the
Bulog sub-cluster absorbed 1.26 million tons of
rice from domestic farmers in 2020. In terms of
rice distribution in the context of public service
assignment, the Bulog sub-cluster had distributed
a total of 1.63 million tons of rice in 2020.
Assets & Liabilities
Assets of Fertilizer and Food Cluster stood at
Rp172.3 trillion. Compared to the Rp195.8 trillion
in 2019, it decreased by 12%, which mainly
due to the payment of short-term loans in the
Bulog sub-cluster and payment of fertilizer
subsidy receivables from the government for
underpayments in 2017, 2018, and part of 2019,
which then used to repay some of the bank
loans.
Overall, debt to invested capital ratio and debt
to EBITDA ratio improved compared to the
previous year to 39.3% and 5.1x, respectively.
Composition of Manpower
2020 by:
Gender
25,176
14%
30%
3%
Male
Female
86%
Education
67%
25,176
≤D3
Bachelor Degree
Post Graduates
Age
Debt to Invested
Capital
Debt to EBITDA
5.1x
39.3% 48.2%
7.4x
EBITDA to Interest
2.2x
1.7x
Coverage
>
RESILIENCE AMIDST UNCERTAINTY
RESILIENCE AMIDST UNCERTAINTY
25,176
5%
20%
<45
45-55
>55
75%
69View entire presentation