Investor Presentaiton
RATIOS
EQUITY AND LIABILITIES
ASSETS
2020 Statement of Financial Position analysis: Analysis
2020
R'000
2019
R'000
Move
%
Trade & other receivables
636 943
651 598
(2)%
Intangible assets
297 176
253 344
17%
Cash and cash equivalents
134 402
89 801
50%
R24.4mil goodwill on acquisition of Maritime, R16.1mil forex gain on goodwill
Result of increase in cash generated from operations
Property, plant and equipment
28 573
27 638
3%
Financial assets
9 300
Income tax asset
12 103
7 637
6 959
22%
74%
Deferred Tax on assessed losses
Right of use asset
51 684
1 170 181
1 036 977
100%
13%
Right of use asset arising from adoption of IFRS16
564 533
502 257
12%
Capital and reserves
Liabilities
ST Borrowings and overdrafts
218 103
Trade and other payables
209 236
Interest-bearing borrowings
51 251
245 559
188 111
48 940
Financial liabilities
36 300
35 182
Short-term provisions
28 564
11 965
Current tax liability
6 864
3 805
Employee benefit obligations
Lease Liability
1 096
1 158
54 234
(11)%
11%
5%
3%
139%
80%
(5)%
100%
Invoice discounting facility in SA - decline due to reduction in billings in SA
Consistent with 1.4 day increase in creditor days, Maritime accquisition
Increase in general provisions and "employee benefit obligations"
Effect of UK growth where no provisional payments are made
-
Lease liability arising from adoption of IFRS16
1 170 181
1 036 977
13%
- Debtor days
- Debt to equity ratio
48.9
23.9%
52.6
40.8%
3.7
16.9%
- NAV per share
3.66
3.13
17%
SantovaView entire presentation