Investor Presentaiton
Unaudited Condensed Consolidated Statements of comprehensive
income
(MXN millions)
CFE
Comisión Federal de ElectricidadⓇ
Change
Concept
Acumulated
March
2021
March
%
%
2021 vs 2020
2020
Revenues
152,578 100%
125,002
100%
27,576
22%
Electricity supply service revenue
86,986 57%
91,475
73%
(4,489)
-5%
Subsidy income
21,279
14%
21,000
17%
279
1%
Freight revenue
4,613
3%
2,618
2%
1,995
76%
Third party fuel revenue
28,551
19%
4,871
4%
23,680
486%
Other income, net
11,149
7%
5,038
4%
6,111 121%
Costs
158,412
104%
Energy and other fuel supplies
81,994 54%
94,419 76%
41,327
63,993 68%
33%
40,667 98%
Energy and other fuel supplies third party
30,287
20%
2,621
2%
27,666 1056%
Salaries and related costs
16,871
11%
17,314
14%
(443) -3%
Depreciation
15,801
10%
17,315
14%
(1,514)
-9%
Employee benefits costs
8,862
6%
9,508
8%
(646)
-7%
Maintenance, materials and general services
2,916
2%
4,886
4%
(1,970)
-40%
Tax and duties
953
1%
678
1%
275
41%
Wholesale Electrical Market costs (MEM)
728
0%
770
1%
(42)
-5%
OPERATING RESULTS
(5,834)
(4%)
30,583
24%
(36,417)
(119%)
Comprehensive financing result, net
26,969
18%
151,764
121%
(124,795)
(82%)
Financial income and cost, net
1,769
1%
Interest expense
11,335
7%
Foreign exchange (income) loss
13,865
9%
NET LOSS INCOME BEFORE INCOME TAX AND
OTHER COMPREHENSIVE INCOME
Income tax
NET INCOME
(32,803) (21%)
2,804 2%
(35,607) (23%)
6,382 5%
11,573 9%
133,809 107%
(121,181) (97%)
(4,613)
(72%)
(238)
(2%)
(119,944)
(90%)
88,378 73%
618
(121,799)
0%
2,186 354%
(97%)
86,192
71%
20
Source: Dirección Corporativa de Finanzas, Comisión Federal de Electricidad. Financial Statements as of March 31, 2021View entire presentation