Strategic Plan to Exit Office
Balance Sheet Overview
Capitalization ($MM) (1)
Total Equity (2)
Pro Rata Net Debt
Senior Unsecured Notes USD
9/30/23
Capitalization (%)
$11,569
2,900
Equity (2)
Senior Unsecured Notes EUR
3,046
Senior Unsecured Notes
Mortgage Debt, pro rata USD
557
Unsecured Revolving Credit Facility /
Mortgage Debt, pro rata (EUR $236 / Other $86)
322
Term Loans
Unsecured Revolving Credit Facility USD
155
Mortgage Debt (pro rata)
Unsecured Revolving Credit Facility (EUR $345/Other $16)
362
Unsecured Term Loans (EUR $757 / GBP $331)
1,088
Balance Sheet Highlights
Total Pro Rata Debt
$8,430
Less: Cash and Cash Equivalents
Total Pro Rata Net Debt
Enterprise Value
(136)
$8,293
$19,862
$19,999
Total Capitalization
Leverage Metrics
Pro Rata Net Debt / Adjusted EBITDA (3)(4)
Pro Rata Net Debt / Enterprise Value (2)(3)
Total Consolidated Debt / Gross Assets (5)
Weighted Average Interest Rate (pro rata)
Weighted Average Debt Maturity (pro rata)
1. Amounts may not sum to totals due to rounding.
4%
8%
30%
W. P. CAREY
58%
•
Size: Large, well-capitalized balance sheet with $19.9B in total enterprise value
Liquidity: Ample liquidity of $1.8B at quarter end
Forward Equity: Settled all outstanding forward sale agreements for net proceeds of
approximately $384MM in October 2023
NLOP Financing: Approximately $350MM of proceeds, net of transaction expenses,
transferred to WPC in November 2023
Credit Rating: Upgraded to Baa1 (stable) by Moody's and BBB+ (stable) by S&P in September
2022 and January 2023, respectively
Leverage: Maintain conservative leverage targets (mid-to-high 5s Net Debt to EBITDA)
Capital Markets: Demonstrated strong access to capital markets
Term Loan: €500MM term loan swapped to 4.34% due April 2026 in April 2023
ATM: $104MM of forward equity issued year-to-date
Private Placement: €150MM of 3.41% Senior Unsecured Notes due 2029 and €200MM of
3.70% Senior Unsecured Notes due 2032 issued in September 2022
5.7x
41.8%
40.6%
3.3%
-
3.7 years
-
Green Bonds: $350MM, 2.45% Notes due 2032 issued in 2021
2. Based on a closing stock price of $54.08 on September 30, 2023 and 213,925,817 common shares outstanding as of September 30, 2023.
3. Pro rata net debt to enterprise value and pro rata net debt to Adjusted EBITDA are based on pro rata debt less consolidated cash and cash equivalents.
4. Adjusted EBITDA represents 3Q23 annualized Adjusted EBITDA, as reported in the Form 8-K filed with the SEC on November 3, 2023.
5. Gross assets represent consolidated total assets before accumulated depreciation on real estate. Gross assets are net of accumulated amortization on in-place lease and above-market rent intangible assets.
25View entire presentation