Investor Presentaiton
3
furtisments
HVH-LYEL
GMDC Ltd.
HDFC securities 20
Click. Invest. Grow. YEARS
We believe the base case fair value of the stock is Rs 179 (6.25x FY24E EV/EBITDA) and the bull case fair value of the stock is Rs 195 (6.85x
FY24E EV/EBITDA). Investors can buy the stock in Rs 160-163 band (5.6x FY24E EV/EBITDA) and add on dips in Rs 144-147 (5x FY24E
EV/EBITDA) band.
Financial Summary (Consolidated):
Particulars (Rs cr)
Operating Income
Q4FY22
1057
Q4FY21
566
YoY (%)
Q3FY22
QoQ (%)
FY21
FY22
FY23E
FY24E
EBITDA
420
APAT
177
32
-185
86.9
1220.2
725
45.9
1,339
2,732
3,276
3,565
201
108.6
-10
679
770
848
150
18.1
-39
405
608
679
Diluted EPS (Rs)
27.7
-28.8
23.4
18.1
-1.2
12.7
19.1
21.3
RoE-%
9.2
12.2
12.4
P/E (x)
12.7
8.5
7.6
EV/EBITDA
7.4
6.5
5.6
(Source: Company, HDFC sec)
Q4FY22 Result Update:
Financial Performance:
Consolidated Figures: Revenue from operations during the quarter stood at Rs 1057.3 crores, up by ~86.9% YoY. EBITDA during the quarter
stood at Rs 420 crores, up by ~1220.2% YoY (Rs.31.8 crores in Q4FY21). EBITDA margin for the quarter was at ~39.7%. Adjusted PAT for the
quarter stood at Rs 177 crores during the quarter vs net loss of Rs 184.6 crores in Q4FY21.
Operational Performance:
Particulars
Sales Volume (Lakh MT)
Mining- Lignite & Bauxite
Power Generated (million units)
Thermal, Solar & Wind
Key developments & triggers:
Q4FY22
Q4FY21
YoY (%)
Q3FY22
QoQ (%)
26.2
26.7
-1.7
23.0
13.9
289.1
110.7
161.1
227.6
27.0
(Source: Company, HDFC sec)
Change in leadership to strengthen existing operations & develop diversified business
Appointment of Mr. Raj Kumar (Add. Chief Secretary of Home Department, Government of Gujarat., Gujarat) as the Director and Chairman
in July'22 and Mr. Roopwant Singh (The Commissioner of Geology and Mining, Gujarat) in June'21 (post a dismal performance in FY21) has
been crucial in the company's turnaround plans. They have taken steps to maximize the strength of existing operations and also develop
FRETAILRESE
RETAILRESEARCHView entire presentation