Investor Presentaiton
IV Appendix
Balance Sheet
In EGP
Property & Equipment, net
Leased Assets, net
Intangible Assets
Projects Under Construction, net
Long Term NR
Deferred Tax
Total Long-term Assets
Inventories
Trade & Notes receivable, net
Supplier Advances
Debtors & Other Debit Balance, net
Due from Related Parties
FY2018
438,419,837
FY2019
898,219,923
7,641,002
61,477,457
8,493,759
336,288,113
10,998,195
160,909,990
101,034,892
10,453,533
803,800,680
9,255,549
1,239,391,570
1,400,352,259
1,690,645,175
3,637,234,781
4,457,391,080
213,861,597
203,885,499
371,635
233,423,351
430,197,609
371,635
118,462,800
Cash & Cash Equivalent
Total Current Assets
Total Assets
Paid-In Capital
Share Premium
General Reserve
Legal Reserve
Retained Earnings
96,618,121
5,552,323,892
6,930,491,650
6,356,124,572
8,169,883,222
180,500,000
205,000,000
277,500,000
3,079,334
277,500,000
20,506,852
216,161,432
3,079,334
33,632,966
375,257,694
Net Profit for The Year
262,522,286
Total Shareholders' Equity
960,269,904
328,770,981
1,223,240,975
Non-Current Portion of Medium-Term Loan
348,178,901
515,384,422
Non-Current Notes Payable
4,778,896
Other Non-Current Liabilities
30,359,715
26,949,470
Non-Current Portion of Obligation Under Finance Lease
34,115,016
Total Long-term Liabilities
383,317,512
576,448,908
Credit Facilities
65,086,924
Contingency Provision
70,400,142
276,910,119
80,161,571
Customers Advance Payments
5,276,517
5,874,096
Current Portion of Land Creditors
Current Portion of Obligation Under Finance Lease
Trade and Notes Payable
Current Portion of Medium-Term Loan
Income Tax
4,753,050,593
38,849,572
15,490,486
5,656,995,735
197,100,483
Creditors & Other Credit Balances
79,873,408
50,741,080
86,919,769
Total Current Liabilities
5,012,537,156
6,370,193,339
Total Liabilities & Shareholders' Equity
6,356,124,572
8,169,883,222
Source: Company Management
ibnsinapharma
33
33View entire presentation