Investor Presentaiton
Debt Profile: Control Cost & Manage Risk
Managed debt according to financial risk and policy
Unit: MMTHB
PTT Only Cost of debts
~ 3.58%
: % fixed-rate
~ 70.79%
: Avg. debt life
~ 14.65 years
USD&Others
THB
146,433
53,946 (37%)
92,487 (63%)
31 Dec 20
189,451
59,244 (31%)
130,207 (69%)
31 Dec 21
Debt Portfolio
Consolidated
738,510
: Cost of debts
: % fixed-rate
: Avg. debt life
873,872
~ 3.28%
~ 68.88%
~ 10.56 years
939,225
288,567
(39%)
389,284
(45%)
431,244
(46%)
184,837
58,623 (32%)
126,214 (68%)
449,943
(61%)
484,588
(55%)
507,981
(54%)
31 Mar 22
31 Dec 20
31 Dec 21
31 Mar 22
Note: 1. PTT Data as of 31 Mar 22 (THB/USD = 33.4553 THB/JPY = 0.2764) excluding liabilities from finance leases.
2. Debt Outstanding represents amount and portion before derivative swaps, and reconciled with accounting.
3. Cost of debts, % fixed rate, and avg. debt life took into account the derivative transactions, including withholding tax (update as of 31 Mar 22).
PTT Only: Debt Outstanding and Repayment Profile
Unit: MMTHB
40,000
35,000
30,000
25,000
20,000
15,000
10,000
5,000
16,000
39,354
21,000
2,000*
2022
2023
13,000
3,000
5,000
2024
2025
2026
Note: 1. Debt Outstanding for Repayment Profile represents financial data and portion after derivative swaps
2. Bond repayment amounting 6,236 MB in 2035 is USD swaps to THB
*Exclude BAY PN 4,000 MB
2027
2028
19,090
As of 31 Mar 22
FX: 33.4553
200,000
USD (LHS)
THB (LHS)
160,000
PTT Debt Outstanding (RHS)
120,000
80,000
23,419
40,000
4,000
7,000
2045
2070
2110
*PTTC10DA (Century Bonds) is due on 2 Dec 2110
2029
2030
8,000
2,000
2031
2032
15,580
3,345
2033
2034
2035
12,235
6,589
2036
2042
ptt
35View entire presentation