Investor Presentaiton
APPENDIX
FINANCIALS HIGHLIGHTS
Net Revenues
(R$ mm)
27.7
7.2
89.3
68.0
Adjusted EBITDA & Adjusted EBITDA Margin
(R$ mm; %)
104.8
80.1%
73.5%
80.7% 80.2% 82.6%
99.5
96.8
59.9%
92.9
46.2%
13.9%
16.6
1.0
50.0
41.3
86.6
78.1
79.8
74.4
2011 2012 2013 2014 2015 2016 2017 2018
2011 2012 2013 2014 2015
2016
2017
Adjusted¹ FFO & Adjusted FFO Margin
(R$ mm and %)
112.5%
Adjusted EBITDA
Adjusted' Net Income & Adjusted Net Margin
(R$ mm and %)
91.7%
2018
Adjusted EBITDA Margin
50.8
54.9%
56.9%
32.9%
33.9% 36.3% 36.9%
50.0%
52.4
49.7%
31.0%
32.9%
27.5%
33.7% 36.1% 36.7%
52.1
35.1
36.7
31.5
اس اننساء
8.6
6.6
22.4
15.2
8.1
2011
2012 2013
2014
2015 2016
2017 2018
Adjusted FFO
Adjusted FFO Margin
Note: 'In 2013, for the calculation of Adjusted EBITDA/FFO Margin used only to rental revenue. Excluding the effect of R$ 43.9 million from the sale of land
Log
commercial
properties
2011
2012 2013
2014
2015
2016
2017
2018
Adjusted Net Income
40
Adjusted Net MarginView entire presentation