Investor Presentaiton
Regulatory Information - Top 10 States
CALIFORNIA
ILLINOIS
INDIANA
KENTUCKY
Authorized Rate Base*
$667,632(g)
$1,642,200
$1,182,170
ROE
9.20% (a)
9.78%
9.80%
Equity
55.39% (a)
49.00%
53.41% (b)
48.90%
Effective Date of Rate Case
1/1/2021(g)
1/1/2023
5/1/2020
6/28/2019
AMERICAN WATER
MISSOURI
$443,654
9.70%
$2,318,849(c)
9.75% (d)
50.00%(e)
5/28/2023
NEW JERSEY
PENNSYLVANIA
TENNESSEE
VIRGINIA
WEST VIRGINIA
Authorized Rate Base*
$4,146,492
$5,141,180(c)
$132,015
$275,038(c)
$734,028
ROE
9.60%
10.00% (d)
10.00%
9.70%
9.80%
Equity
54.56%
55.20%(e)
34.38%
40.73%
47.97%
Effective Date of Rate Case
9/1/2022
1/28/2023
11/1/2012
4/24/2023(f)
2/25/2022
*Rate Base stated in $000s
a)
On March 22, 2018, Decision 18-03-035 set the authorized cost of capital for 2018 through 2020. A separate Cost of Capital case sets the rate of return outside of a general rate proceeding.
d)
The Authorized Rate Base listed is the Company's view of the Rate Base allowed in the case; the Rate Base was not disclosed in the Order or the applicable settlement agreement.
The ROE is the Company's view of the ROE allowed in the case; however, the ROE was not disclosed in the Order or the applicable settlement agreement.
b) The Authorized Equity excludes cost-free items or tax credit balances at the overall rate of return which lowers the equity percentage as an alternative to the common practice of deducting such items from rate base.
c)
e)
f)
The equity ratio listed is the Company's view of the equity ratio allowed in the case; the actual equity ratio was not disclosed in the Order or the applicable settlement agreement.
Interim rates were effective May 1, 2022 and received final Order April 24, 2023.
The Rate Base and Effective date are based off of Year 1 of the rate case. Annual adjustments are made for Year 2 and 3 which reflect authorized capital improvements for Rate Base and inflationary adjustments for O&M.
36
Case No. 2022-00432
Bluegrass Water's Response to PSC 3-25
Exhibit PSC 3-25(b) - Part 1 of 2
Page 36 of 39View entire presentation