Strong and Resilient Growth Path
2023 and 3-years guidance confirmed
€m
2019
2020
2021
Margin as % of Net Revenues
New Yachts
Actual
Actual
Actual
2022
Actual
2023
Guidance
20255
Outlook
Net Revenues New Yachts
1
455.9
457.7
YOY GROWTH %
+0.4%
585.9
+28.0%
740.7
+26.4%
810-830
+11%
HIGH SINGLE-DIGIT
Revenue CAGR '23-'25
EBITDA 2
66.0
70.6
95.5
130.2
150-155
YOY GROWTH %
+7.0%
+35.3%
+36.3%
+17%
EBITDA Margin
2
14.5%
15.4%
16.3%
17.6%
YOY GROWTH %
+0.9%
+0.9%
+1.3%
18.5%-18.7%
+1.0%
≥19.5%
Group Net Profit
27.0
34.5
51.0
74.2
84-86
YOY GROWTH %
+27.7%
+47.8%
+45.5%
+15%
Capex 3
51.4
YOY GROWTH %
30.8
-40.1%
49.2
50.0
48-50
+59.7%
+1.6%
-2%
95-105
Cumulated '24-'25
Guidance
based on
organic Capex,
Net Cash Position 4
(9.1)
3.8
39.0
100.3
CASH GENERATION
+12.9
+35.2
+61.3
118-128
+18-28
185-205
excluding M&A
100+ cash generation
opportunities
1.
2.
Calculated as the sum of revenues from the sale of new yachts (recognised over time with the cost-to-cost method) and pre-owned boats, net of commissions and trade-in costs of pre-owned boats.
The figures from 2019 to 2022 refer to Adjusted EBITDA; the figures from 2023 to 2025 refer to reported EBITDA, which differed from Adjusted EBITDA for less than 0.5%
3.
and Equinoxe S.r.l..
சம்
4.
Increases in property, plant and equipment and intangible assets, net of the carrying amount of related disposals, at constant perimeter. FY 2022 reported figure €59.0m, including the consolidation of Polo Nautico Viareggio S.r.I., I.C.Y. S.r.l.
Calculated in accordance with ESMA document 32-382-1138, 4 March 2021. A positive figure indicates a net cash position.
5.
For the guidance range, annual growth is calculated on the average figure.
19View entire presentation