Frasers Property Diversified Growth
Frasers Property Australia
Residential / Mixed Use - Notes on profit recognition
Estimated
Estimated total
Project¹
Effective share
(%)
Total
no. of units²
Total no. of units
(consolidation)³
% of
units sold
total saleable
saleable area
Target
area²
(consolidation) ³ completion date
('000 sqm)
('000 sqm)
Macquarie Park (Midtown, Soul Apt) - HD5, NSW
100
107
107
77.6
7.5
7.5
2Q FY24
Edmondson Park (Ed.Square, The Arlington Apt) - HD, NSW
100
73
73
100.0
6.5
6.5
1Q FY25
Edmondson Park (Ed.Square, The Clifton Apt) - HD, NSW
100
45
45
95.6
4.1
4.1
1Q FY25
Blacktown (Fairwater) - MD, NSW
100
808
808
99.0
n/a
n/a
4Q FY25
Lidcombe (The Gallery) - H/MD, NSW
100
115
115
87.0
n/a
n/a
4Q FY25
Macquarie Park (Midtown, Treehouse Apt) - HD, NSW
50
162
81
51.9
12.0
6.0
1Q FY26
Tarneit (The Grove) - L4, VIC
50
1,778
889
71.4
n/a
n/a
2Q FY26
Shell Cove (The Waterfront, Shell Cove, Vela Apt) — HD5,
NSW
50
52
26
30.8
6.3
3.1
3Q FY26
Baldivis (Baldivis Grove) -L4, WA
100
379
379
74.1
n/a
n/a
4Q FY26
Hamilton (Hamilton Reach) - MD, QLD
Bahrs Scrub (Brookhaven) - L4, QLD
Wyndham Vale (Mambourin) - L4, VIC
Clyde North (Berwick Waters) - L4,5, VIC
The Quarry (Keperra) - MD/L4, QLD
100
299
299
9.4
n/a
n/a
1Q FY27
100
1,974
1,974
64.7
n/a
n/a
4Q FY27
100
1,372
1,372
61.7
n/a
n/a
4Q FY27
45
1,987
894
72.1
n/a
n/a
100
488
488
1.4
n/a
n/a
2Q FY28
3Q FY28
NB: Profit is recognised on completion basis. All references to units include apartments, houses and land lots. 1. L- Land, H/MD - Housing / medium density, HD - High density, R- Mixed use retail. 2. Includes 100% of JOS, JVs and
PDAS. 3. Includes subsidiaries at gross (100%) and equity-accounted JVs and associates, and JOs at their effective share. 4. There are a number of land lots; profit is recognised when land lots are settled; target completion date is the target
date for the sale of the last land lot.
We are Frasers Property
-
84View entire presentation