FY 2021 Results
RECONCILIATION OF NET REVENUES FROM EXTERNAL CUSTOMERS TO PRO FORMA NET REVENUES
FY 2021 Pro Forma
RESULTS FROM CONTINUING OPERATIONS
STELLANTIS
China and
€ million
North
America
South
America
Enlarged
Middle
East &
India &
Europe
Africa
Asia
Pacific
Maserati
Other (1)
Stellantis
Net Revenues from External Customers (2)
67,706
10,474
58,602
5,165
3,924
2,002
1,546
149,419
Add: FCA Net Revenues from External Customers -
Jan 1-16'21 (3)
2,015
189
335
36
51
18
60
2,704
Add: Pro Forma Adjustments (4)
3
(7)
(4)
Pro Forma Net Revenues from External Customers -
Jan 1 Dec 31 '21
69,724
10,663
58,930
5,201
3,975
2,020
1,606
152,119
Net Revenues from Transactions with Other
Segments
12
18
130
5
1
(166)
Pro Forma Net Revenues (5)
69,736
10,681
59,060
5,201
3,980
2,021
1,440
152,119
(1) Other activities, unallocated items and eliminations
(2) PSA was identified as the accounting acquirer in the Merger, which was accounted for as a reverse acquisition, under IFRS 3 - Business Combinations, and, as such, it contributed to the results of the Company beginning Jan 1 '21.
FCA was consolidated into Stellantis effective Jan 17 '21, the day after the Merger became effective.
(3) FCA consolidated Net Revenues, Jan 1-16 '21, excluding intercompany transactions
(4) Reclassifications made to present FCA's Net Revenues Jan 1-16 '21 consistently with that of PSA
(5) Pro Forma Stellantis consolidated Net Revenues, Jan 1 - Dec 31 '21
February 23, 2022
FY 2021 RESULTS | 44View entire presentation