Nikola Results Presentation Deck
NIKOLA.
PAGE 12
FINANCIAL OVERVIEW
In Thousands
Except Share and per Share Data
Revenues:
Truck sales
Service and other (1)
Cost of revenues:
Total revenues
Truck sales
Gross loss
Service and other (1)
Net loss
Total cost of revenues
Operating expenses:
Research and development
Selling, general, and administrative
Total operating expenses
Loss from operations
Interest expense, net
Revaluation of warrant liability
Other income (expense), net
Loss before income taxes and equity in net loss of
affiliates
Income tax expense
Loss before equity in net loss of affiliates
Equity in net loss of affiliates
Net loss per share, basic
Net loss per share, diluted (2)
Weighted-average shares outstanding, basic
Weighted-average shares outstanding, diluted (3)
Q2 2021 Q3 2021 Q4 2021 Q1 2022
67,726
70,672
138,398
(138,398)
(92)
(2,511)
(1,102)
(142,103)
2
(142,105)
(1,126)
($143,231)
($0.36)
($0.36)
394,577,711
394,577,711
$
78,896
192,929
271,825
(271,825)
(118)
4,467
1,057
(266,419)
1
(266,420)
(1,147)
($267,567)
($0.67)
($0.68)
400,219,585
400,230,669
1. Service and other revenues and cost of revenues represents the sale of MCTs
2. Calculated by dividing net loss, adjusted for the revaluation of warrant liability, by weighted average number of common shares outstanding, diluted
3. Weighted-average shares outstanding, diluted does not include RSUS or employee stock options since the company is in a net loss position
91,166
71,547
162,713
(162,713)
(262)
144
3,928
(158,903)
(158,903)
(513)
($159,416)
($0.39)
($0.39)
407,448,311
407,448,311
$
1,887
1,887
1,456
1,456
431
74,557
77,183
151,740
(151,309)
(211)
(434)
1,833
(150,121)
(150,121)
(2,820)
($152,941)
($0.37)
($0.37)
415,152,656
415,152,656
Q2 2022
$ 17,383
751
18,134
46,781
610
47,391
(29,257)
63,106
79,868
142,974
(172,231)
(2,808)
3,341
(27)
(171,725)
2
(171,727)
(1,270)
($172,997)
($0.41)
($0.41)
425,323,391
425,323,391
Q3 2022
$ 23,853
388
24,241
54,080
330
54,410
(30,169)
66,683
132,865
199,548
(229,717)
(7,735)
586
2,617
(234,249)
1
(234,250)
(1,984)
($236,234)
($0.54)
($0.54)
438,416,393
438,416,393View entire presentation