Bakkt SPAC Presentation Deck
FINANCIALS ILLUSTRATIVE TRANSACTION OVERVIEW
Sources
Cash Held in SPAC Trust
Issuance of Shares to Target
PIPE
Total Sources
Uses
Stock Consideration
Transaction Fees
Cash to Balance Sheet
Total Uses
SOURCES & USES¹
($millions, except per share figures)
Amount
CONFIDENTIAL AND PROPRIETARY
$207
2,082
3252
$2,614
Amount
$2,082
50
4823
$2,614
• Expect 266 million shares and 17 million warrants at deal close
%
8%
80%
12%
100%
%
80%
2%
19%
100%
VIH Public Shareholders
8%
VIH Founder Shares
2%
PRO FORMA OWNERSHIP
PIPE
12%
Bakkt Equity Holders
78%
bakkt
ICE Pro Forma
Ownership
65%4
Note: The accounting for revenues from cryptocurrency transactions is currently under review and subject to change. There may be decimal differences due to rounding. (1) Assumes no redemptions. (2) ICE has agreed to purchase $50 million in shares in connection with the PIPE transaction (up to $5 million of which may be
allocated to other Bakkt Equity Holders). (3) Minimum cash condition is $425 million. (4) Represents ICE pro forma economic interest, ICE's effective voting power will be below 50% pursuant to a voting agreement. Represents ownership on a fully-diluted basis.
69View entire presentation