Investor Presentaiton
Reconciliation of
Non-GAAP Items
To Their Closest GAAP
Equivalent
Γ
DIGITAL REALTY.
L
Digital Realty Trust, Inc. and Subsidiaries
Reconciliation of Funds From Operations (FFO) to Core Funds From Operations (CFFO)
(in thousands, except per share and unit data)
FFO available to common stockholders and unitholders -- - diluted
Other non-core revenue adjustments
Transaction and integration expenses
Loss from early extinguishment of debt
(Gain) Loss on FX revaluation
Severance accrual and equity acceleration
Other non-core expense adjustments
(unaudited)
Three Months Ended
March 31, 2023
March 31, 2022
$
484,745 $
465,412
(887)
13,916
12,267
11,968
51,135
(6,778)
(67,676)
4,155
2,077
7,657
$
493,500 $
484,490
CFFO available to common stockholders and unitholders -- diluted
CFFO impact of holding '22 Exchange Rates Constant
9,413
Constant Currency CFFO available to common stockholders and unitholders -- diluted
Diluted CFFO per share and unit
$
502,913 $
484,490
$
1.66
1.67
Diluted Constant Currency CFFO per share and unit
$
1.69 $
1.67
46
46View entire presentation