Innoviz's Total Addressable Market
Valuation Benchmarking
EV/2021E Revenues
Median: 21.4x
Median: 5.2x
Median: 13.2x
36.1 x
26.2 x
21.4 x
20.8 x
14.0 x
20.3 x
13.2 x
14.5 x
8.3 x
5.2 x
3.2 x
1.8 x
Innoviz
2025E
Luminar
2025E
Velodyne
2024E
AEVA
2025E
NVIDIA
Ambarella
Xilinx
Xpeng
NIO
Tesla
Li Auto
Cree
EV/2021E Revenue Growth Adjusted
Median: 0.32x
Median: 0.08x
Median: 0.93x
2.33 x
1.18 x
0.93 x
0.76 x
0.62 x
0.32 x
0.31 x
0.29 x
0.01 x
0.09 x
0.08 x
0.01 x
Innoviz
2025E
Velodyne
2024E
Luminar
2025E
AEVA
NVIDIA
Xilinx
Ambarella
Cree
Tesla
NIO
Xpeng
Li Auto
2025E
EV/2021E EBITDA
Median: 23.8x
Median: 35.2x
43.4 x
27.1 x
33.4 x
23.8 x
8.0 x
5.8 x
Innoviz
2025E
Velodyne
2024E
Luminar
2025E
AEVA
2025E
LiDAR
NVIDIA
Xilinx
High-Growth Semis
NM
NM
NM
NM
NM
NM
Ambarella
Tesla
Cree
Li Auto
NIO
Xpeng
Disruptive AutoTech
Source: Latest publicly available financial statements. Market data as of 09-Dec-2020. Note: Equity Market Cap based on diluted shares outstanding. Projections for the High-Growth Semis and Disruptive AutoTech peers are based on IBES median estimates and/or other Wall
Street research. Projections for the LiDAR peers are based on publicly available investor presentations. All research estimates have been calendarized to December. Negative multiples, or multiples greater than 50 are presented as "NM". 1 Xilinx undisrupted share price as of 08-
Oct-2020, before it was reported that Advanced Micro Devices is interested in acquiring the company.
INNOVIZ™
TECHNOLOGIES
© Innoviz Technologies Ltd. 2020 All Rights Reserved - Proprietary & Confidential. No part of this document may be reproduced or disclosed in any manner.
32
32View entire presentation