Investor Presentaiton
Summary financial position Strong balance sheet
June 30,
2022
QR.'000
(Reviewed)
December 31,
2021
QR. '000
(Audited)
June 30,
2022
QR.'000
(Reviewed)
December 31,
2021
QR. '000
(Audited)
899,525
90,756
802,754
87,920
4,727
5,573
Right of use assets
63,500
27,952
Retention receivable
44,029
18,061
Goodwill
3,240,035
0
ASSETS
Current assets
EQUITY AND LIABILITIES
Equity
Inventories
328,813
383,246
Share capital
3,404,038
10,000
Retention receivables
84,783
39,042
Legal reserve
54,917
54,917
Contract assets
804,903
385,580
Other reserve
3,924
3,924
Trade and other receivables balances
1,203,112
875,491
Retained earnings
866,449
694,793
Due from related parties
484,828
475,810
Equity attributable to shareholders of the parent
4,329,327
763,634
Cash and bank balances
233,794
41,445
Non-controlling interests
2,082
4,005
Total equity
4,331,409
767,638
Total current assets
Non-current assets
Property, plant and equipment
Investment properties
Intangible assets
3,140,233
2,200,614
Current liabilities
102,463
93,035
40,373
117,172
541,817
391,772
11,344
2,132
176,502
199,474
1,458,780
1,102,272
2,331,280
1,905,857
Due to related parties
Contract liabilities
Loans and borrowings
Lease liability
Bank overdraft
Trade and other payable balances
Total current liabilities
Financial assets at fair value through profit or loss
31,000
0
Non-current liabilities
Total non-current assets
4,373,573
942,259
Provision for employees' end of service benefits
115,443
86,947
TOTAL ASSETS
7,513,807
3,142,872
Long Term Loans and borrowings
659,864
336,167
Loan from a related party
28,323
27,830
CAPITAL STRUCTURE
Long Term Lease liability
46,177
18,434
Interest-bearing Loans & Borrwings
1,406,506
955,242
Retention payable
1,312
0
Cash and cash balances
(233,794)
(41,445)
Total non-current liabilities
851,118
469,377
Net Total Borrowings
1,172,713
913,797
Total liabilities
3,182,398
2,375,234
TOTAL EQUITY AND LIABILITIES
7,513,807
3,142,872
Net total borrowings to annualised HY EBITDA
2.25
1.87
Debt/Equity Ratio
0.73
3.09
Current Ratio
1.35
1.15
Estithmar
Holding Q.P.S.C.
ESTITHMAR HOLDING Q.P.S.CView entire presentation