Investor Presentaiton
RECENTLY COMMITTED DEVELOPMENT PROGRAMME
12 months to 30 September (£m)
Sector
BL Share
Sq ft
PC Current
Calendar
Cost to
Value Complete
ERV
Pre-let Resi End
Value
%
'000
Year
£m
£m1,
1,4
£m²
£m
£m
The Clarges Estate³
Mixed Use
100
193
2017
170
179
5.6
388
Hereford
The Hempel
Retail
100
310
2014
35
40
5.5
2.8
Residential
100
40
2015
34
26
81
Craven Hill Gardens
Residential
100
25
2014
33
8
50
50
Aldgate Place, Phase 1
Residential
50
221
2016
8
52
655
Broadgate Circle
Offices
50
45
2014
7
8
1.2
Milton Keynes, Kingston Centre
Retail
50
21
2014
4
0.3
0.3
Broughton Park, Chester
Retail
44
54
2014
2
5
0.5
0.4
Meadowhall Surrounding Land
Retail
50
22
Whiteley Leisure, Fareham
Retail
50
58
&$ | S
2015
3
0.4
0.4
Fort Kinnaird, Edinburgh
Retail
222
2015
22
55
2015
00
6
0.5
0.2
3
0.3
0.1
Total Recently Committed:
1,044
295
331
14.3
4.2
584
Data includes Group's share of properties in Joint Ventures & Funds (except area which is shown at 100%)
1 From 1 October 2013 to practical completion (PC)
2 Estimated headline rental value net of rent payable under head leases (excluding tenant incentives)
3 Includes 103,000 sq ft of residential
4
Cost to complete excludes notional interest as interest is capitalised individually on each development at our capitalisation rate
5 End value excludes hotel site, receipts of £5 million (BL share) estimated
35
British LandView entire presentation