PitchSend

Investor Presentaiton

Non-GAAP Reconciliation to Unaudited Consolidated Interim Financial Statements GAAP Measures €m Revenue Purchasing and subcontracting costs Other operating expenses Staff costs and employee benefits Total Share-based expense Rental expense operating lease Adjusted EBITDA Depreciation, amortisation and impairment Share-based expense Other expenses and income Rental expense operating lease Operating profit/(loss) Adjusted EBITDA - Unaudited Consolidated Interim Financial Statements Pro forma adjustment for Hivory Adjusted EBITDA - Investor Presentation Three months ended March 31, 2021 (unaudited) 2,704 -721 -527 -271 1,184 3 -208 979 -829 -3 339 208 694 979 -40 939 13 Capital expenditure (accrued) - Unaudited Consolidated Interim Financial Statements New IRU Renewal of 2G licences 5G spectrum frequency reorganization Pro forma adjustment for Hivory Capital expenditure (accrued) - Investor Presentation 999 -183 -212 -7 -17 581 a altice

View entire presentation