PTTEP Energy Project Overview
Cashflows, Financial Position and Debt Profile
Cashflow & Financial Position
Cash flow from
operations
(Before tax)
2,559
Tax paid
PTTEP
Unit: million USD
Inflow
Outflow
23,445
24,684
Total Assets
Other Liabilities
6,923
7,349
4,094
Interest-bearing Debt
4,274
Equity
12,428
13,061
1,347
CAPEX
Dividend
paid
4,591
1,296
Others
819
EBITDA Margin
76%
252
3,436
Dec-21
Ending cash
Sep-22
(Sep-22)
Beginning cash
Note:
(Dec-21)
Include Short-term investment
Net of adjustment for the effect of exchange rate changes on cash and cash equivalents
Debt Profile
Interest Rates
2021
Q3 2022
2021
Q3 2022
Debt to Equity
0.33
0.33
Average Cost of Debt
3.38% p.a.
3.73% p.a
Floating
17%
Fixed
Debt to EBITDA
0.80
0.62
Average Loan Life
83%
12.7 Yrs
12.8 Yrs
15View entire presentation