Georgia Capital Portfolio Overview
Private early
stage portfolio
Renewable energy business overview
Key highlights | 30 June 2019
GEORGIA
CAPITAL
Investment rationale
"
GEL millions, unless otherwise noted
30-Jun-19
31-Dec-18
Change
Underdeveloped energy market with potential for significant growth - Low per capita power usage
Cheap to develop - up to US$1.5min for 1MW hydro and up to US$1.4mln for wind development
Cost
63
61
2.5%
Value creation potential
Opportunity to establish a renewable energy platform with 380MW operating capacity over the
medium-term
Energy consumption has grown at 5.7% CAGR in last 10 years and is expected to further grow at least
by CAGR 5% over the next 10-15 years
Stabile dividend provider capacity in the medium-term
GCAP ownership
65%
65%
NMF
Market opportunity
GWh
23,000
18,000
Renewable energy projects overview | 30 June 2019
13,000
CAGR: 5.7%
Target
Target
Project
MWs
commissioning²
ROIC³
Generation
capacity
(GWh)¹
8,000
Current
stage
3,000
Mestiachala HPPS
50
1H19
12.1%
171
Operational
Zoti HPPS
46
2H21
12.1%
170
Development
Generation, actual
Bakhvi 2 HPP
36
1H22
11.1%
127
Feasibility
Racha HPPS
38
1H23
11.7%
165
Feasibility
Wind Tbilisi
57
2H21
12.6%
172
Development
Annual
Wind Kaspi
54
2H21
14.3%
211
Development
Wind (other)
99
1H23
12.4%
341
Feasibility
Development Capex
2015
NMF
2016
NMF
Total
380
1,357
(1)
Generation capacity refers to target net annual generation.
(2) Target commissioning dates are indicative and subject to regulatory procedures.
20+
(3)
(4)
Target return on invested capital is calculated based on average stabilized EBITDA divided by total invested capital.
The first phase (30MW) was launched on 8 April 2019, followed by the second phase (20MW) on 4 June 2019.
Revenue
EBITDA
Generation (Kwh '000)
2030
2029
2028
2027
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Mestiachala 1H19 performance4
GEL thousands, unless otherwise noted
Consumption, 5%
6.6 TWh
Generation, forecast
Financial metrics (GEL millions)
Consumption, +5%
Semiannually
2017
77
2018
68
1H18
20.6
1H19 Change
21.8
5.8%
1H19
2,395
1,826
28,143
Page 40View entire presentation