Investor Presentaiton
Back to Table of Contents
CR6: FIRB-Credit risk exposures by portfolio and PD range - Non-Retail
a
(in $ millions)
PD scale
Original on-
balance
sheet gross
exposures
b
Off-
balance
sheet
exposures
pre-CCF
C
d
(9)
e
f
g
h
j
k
I
Average
CCF
EAD post-
CRM and
post-CCF
Average
PD (2)
Number of
(3)
obligors
Average
LGD (4)
Average
maturity
RWA
(5)
RWA
density
(7)
EL
Provisions
Corporate -
Other (8)
0.00 to <0.15
69,332
126,592
41%
120,112
0.09%
1,116
34.40%
1.90
24,373
20.3%
39
0.15 to <0.25
25,365
31,447
37%
37,048
0.18%
381
38.28%
2.39
12,992
35.1%
26
0.25 to <0.50
22,816
18,428
39%
30,030
0.29%
435
36.01%
2.28
11,907
39.7%
31
0.50 to <0.75
0%
0.00%
0.00%
0.0%
-
0.75 to <2.50
4,249
5,739
42%
6,645
1.04%
193
33.37%
2.40
4,092
61.6%
21
2.50 to <10.00
903
1,082
48%
1,424
4.26%
50
33.71%
2.11
1,347
94.6%
20
10.00 to <100.00
200
322
41%
331
33.33%
3
54.18%
1.54.
957
289.1%
60
100.00 (Default)
Sub-total
0%
0.00%
0.00%
0.0%
122,865
183,610
40% 195,590
0.26%
2,178
35.37%
2.07
55,668
28.5%
197
198
Corporate -
Specialized
Lending
0.00 to <0.15
14
48
40%
33
0.07%
2
20.69%
1.84
4
12.1%
0.15 to <0.25
0%
0.00%
0.00%
0.0%
0.25 to <0.50
0%
0.00%
0.00%
0.0%
0.50 to <0.75
0.75 to <2.50
2.50 to <10.00
0%
0.00%
0.00%
0.0%
0%
0.00%
0.00%
0.0%
0%
0.00%
0.00%
0.0%
10.00 to <100.00
0%
0.00%
0.00%
0.0%
100.00 (Default)
0%
0.00%
0.00%
0.0%
Sub-total
14
48
40%
33
0.07%
2
Total
138,125
226,754
41%
232,869
0.28%
2,658
20.69%
37.08%
1.84
4
12.1%
2.10
67,781
29.1%
264
200
(1) Includes the retail residential mortgages insured by Sagen and Canada Guaranty Insurance, excluding the backstop portion.
(2) Post-CRM PD weighted by post-CRM EAD.
(3) Represents the number of individual borrowers.
(4) Post-CRM LGD weighted by post-CRM EAD.
(5) Effective remaining maturity in years.
(6) RWA density is calculated as Risk-weighted Assets (column i) divided by EAD post-CRM and post-CCF (column d).
(7) Includes all three ECL stages under IFRS 9, and partial write-offs.
(8) Includes purchased receivables portfolio totaling $2.7 billion EAD, $0.5 billion RWA ($2.7 billion EAD, $0.5 billion RWA in Q1 2023; and $3.0 billion EAD, $0.6 billion RWA in Q4 2022).
(9) The bank adopted FIRB in Q2, 2023 and no comparative numbers are available.
Scotiabank
Supplementary Regulatory Capital Disclosure
Page 54 of 88View entire presentation