Dave Investor Day Presentation Deck
Equity Capitalization Detail
Diluted Shares
Outstanding Using TSM
Assuming $10 / Share
323,549,861
Category
Class A Common Shares
Class V Common Shares
Basic Shares Outstanding
Outstanding Options
2
Performance Vesting Options
Public Warrants
3
Private Warrants
DaveĀ®
3
Diluted Shares Outstanding
Shares Underlying
323,549,861
48,450,639
372,000,500
21,601,055
11,456,061
6,344,150
5,100,214
372,000,500
48,450,639 Convertible 1:1 to class A common stock; 10 votes per share
Notes
Basic shares
Number of underlying shares converted using Treasury Stock Method at $10 per
20,257,613 share; weighted-average exercise price of $0.62. Options generally vest over 4-
year period. Includes vested and nonvested shares outstanding.
402,884,397
Options that vest based on performance milestones with weighted-average vesting
10,626,284 price of $18.15. Number of underlying shares converted using Treasury Stock
Method at $10 per share; weighted-average exercise price of $0.72.
Note: Weighted-average exercise prices rounded to the nearest cent
1 Weighted-average exercise price of $0.62
2 Weighted-average exercise price of $0.72
3 Exercise price of $11.50
Exercise price of $11.50 per share. Redeemable for $0.01 per warrant if closing
price of Dave common stock equals or exceeds $18.00 for any 20 trading days
within a 30-trading day period.
Exercise price of $11.50 per share. Not redeemable for cash so long as
Warrants are held by the initial purchasers or their permitted transferees.
61View entire presentation