Aeva SPAC Presentation Deck slide image

Aeva SPAC Presentation Deck

Pro Forma Equity Ownership Sources and Uses¹,2 $ in millions InterPrivate Trust³ Rollover Equity PIPE Total Sources Debt Repayment Cash to Balance Sheet (Cash in) Rollover Equity Fees & Other Transaction Expenses Total Uses O ● Sources Uses $243 $1,700 $120 $2,063 $328 $1,700 $35 $2,063 All Aeva preferred and common equity holders will receive stock in public company Proceeds from transaction will be used to capitalize balance sheet for $328MM Aeva will use proceeds to primarily fund: Operating expenses incurred to support significant demand from leading Automotive customers Substantial research and development activities devoted to developing the next generation of customized solutions for mass production Working capital to support increasing production demand Completion of the transaction is expected to occur during the first quarter of 2021 Pro Forma Valuation4 $ in millions (Share Price in $) Share Price Pro Forma Shares Outstanding Equity Value Plus: Debt Less: Cash to Balance Sheet Enterprise Value Pro Forma Post Money Ownership4 %/millions of shares Existing Avea Shareholders 80% / 170.0 IPV Shareholders 11%/ 24.2 $10.00 213.056 PIPE Investors 6% / 12.0 $2,131 0 $328 $1,803 IPV Sponsor Shares 3% / 6.9 'Based on Aeva capital structure as of June 30, 2020. Assumes no redemptions from the public shareholders of IPV. 3 Cash in Trust value at June 30, 2020. 4 Values shown assuming $10 per IPV share for illustrative purposes; does not include impact of 12.08 and 0.31 million public and sponsor out-of-the-money warrants AEVA 31
View entire presentation