Allwyn Investor Presentation Deck
Expected strong balance sheet
Pro rata financial leverage¹
3.1x¹
0.5x
2.6x
2021PF
Pro forma pro rata financial leverage²
Adjusted for expected primary proceeds³
2.4x
0.4x
2.0x
2022PF
1.9x
0.4x
1.5x
2023PF
Standalone pro rata financial leverage²
Unadjusted for expected primary proceeds
✔ Expected strong de-levering profile, driven by:
-
- Expected robust Adj. EBITDA growth
Expected significant free cash
flow generation
4
Deleveraging shown reflects UKNL up-front
costs but no further material investment in
M&A or tenders
✔ Expected significant available balance sheet
capacity creating financing and strategic
optionality
Expected leveragable stable cash flows
Willingness to operate above 3x leverage²
on temporary basis for M&A
Source: Company information, Management estimates (subject to material change)
1) Pro forma for OPAP stake increase from 41.2% to 48.2% since YE-21 and a €170 mm one time dividend paid prior to closing in Q1-22
2) Refers to leverage at Sazka Entertainment AG. Defined as Adj. net debt / LTM Adj. EBITDA; net debt position as of Dec-YE.
28 3) Includes expected primary proceeds of $332mm / €313mm from SPAC transaction, and €322mm of convertible notes expected to be outstanding at transaction close. 2022PF and 2023PF leverage include the impact of expected free cash
flow and acquisition of Betano in Q2-22
allwynView entire presentation