Investor Presentaiton
Performance: Consolidated Financial
Profit & Loss (in IDR bn)
FY18
FY19
9M19
9M20 %Change
Sales
1,952
1,984
1,421
Gross Profit
285
127
89
Operating Loss
-154
-316
-215
242 171.9%
-69 -67.9%
EBITDA
93
-42
-12
83
n/m
Net Comprehensive Loss
-1,461
-4,833
-190
-1,058 456.8%
Margins
Gross Margin
14.6%
6.4%
6.3%
Operating Loss Margin
-7.9%
-15.9%
-15.1%
EBITDA Margin
4.8%
-2.1%
-0.8%
Net Comprehensive Loss Margin
-74.8%
-243.6%
-13.4%
14.0% 122.8%
-4.0% -73.7% •
4.8% n/m
-61.0% 356.3%
Balance Sheet (in IDR bn)
Current Assets
Non Current Assets
FY18
FY19
9M20
%Change
1,474
1,287
1,413
9.8%
11,889
7,113
7,178
0.9%
Total Assets
Current Liabilities
Non Current Liabilities
13,363
8,400
8,591
2.3%
13,099
12,087
13,328
10.3%
1,699
1,759
1,767
0.5%
Total Liabilities
14,798
13,846
15,095
9.0%
Capital Deficiency
-1,435
-5,446
-6,504
19.4%
Total Liabilities and Capital Deficiency
13,363
8,400
8,591
2.3%
1,734 22.0%
Compared to 9M19, Sales
increased by 22% to Rp 1,734
billion in 9M20, Gross Profit
increased by 172% to Rp 242
billion in 9M20 due to
contribution from both
upstream and downstream.
Net comprehensive loss
increased by 457% due to
significant Rp 1,017 weakening
against the USD from Rp
13,901 in FY19 to Rp 14,918 in
9M20.
PT. Bakrie Sumatera Plantations Tbk | Management Presentation | 23 December 2020
19View entire presentation