2013 Annual Report
ECONOMIC/FINANCIAL INFORMATION (BR GAAP)
Loans to individuals closed the year at R$ 75,522 million,
a 5.9% increase in 12 months. The two products that
contributed to the increase in this portfolio were the
mortgages and credit cards.
The consumer finance portfolio totaled R$ 37,849 million,
2.8% up in the year.
The SMEs portfolio closed the year at R$ 33,712 million,
7.6% down in 12 months. The Corporate portfolio
came to R$ 80,400 million in december, up by 19.3%
in 12 months, positively impacted by the exchange
variation. Excluding this effect, growth would have come
to 14.2% in 12 months(4).
Net interest income
Net interest income, including income from financial
operations, totaled R$ 29,827 million in 2013, down
7.9% on 2012.
INET INTEREST INCOME
(R$ Million)
32,380
28,078
29,827
Managerial analysis of results
MANAGERIAL INCOME STATEMENT (R$ MILLION)
Total funding and assets under management came
to R$ 388,218 million at year-end, 10.1% more than
in 2012.
(4) According to the Anbima criterion.
Revenues from loan operations fell by 8.5% (or R$ 2,101
million) in 12 months. The average volume of loan portfolio
grew 6.3%. This was chiefly due to the change in the mix
caused by the strong increase in the share of products with
lower spreads/risks.
Revenues from deposits decreased by 0.8% in 12 months.
The "Others" line, which includes return on capital,
the result of the structural interest rate gap, revenue
from clients in treasury activities and others, fell by 6.6%
(or R$ 445 million) in the year, primarily due to reduced
gains from market activities.
2013
2012
Var. 2013x2012
NET INTEREST INCOME
29,827
32,380
-7.9%
Allowance for Loan Losses
(11,720)
(13,223)
-11.4%
NET INTEREST INCOME AFTER LOAN LOSSES
18,107
19,158
-5.5%
Fee and commission income
10,674
9,680
10.3%
General Expenses
(16,297)
(15,842)
2.9%
Personnel Expenses + Profit Sharing
(7,241)
(7,299)
-0.8%
Administrative Expenses(2)
(9,055)
(8,544)
6.0%
Tax Expenses
(3,124)
(3,138)
-0.4%
Investments in Affiliates and Subsidiaries
20
1
n.a.
Other Operating Income/Expenses (3)
(3,109)
(3,143)
-1.1%
OPERATING INCOME
6,272
6,716
-6.6%
Non Operating Income
238
70
n.a.
NET PROFIT BEFORE TAX
6,510
6,785
-4.1%
Income Tax and Social Contribution
(518)
(296)
74.7%
Minority Interest
(248)
(126)
96.3%
NET PROFIT
5,744
6,363
-9.7%
(1) Excludes 100% of the goodwill amortization expense, the tax hedge effect and others as mentioned on pages 31 and 32. Additionally, the 2012 figures were retrospectively impacted by
the CVM Deliberation 695, issued by CVM on December 13th, 2012, which deals with employee benefits, mainly pension plans. The description of such impacts is provided on page 33.
(2) Administrative Expenses exclude 100% of the goodwill amortization expense.
(3) Includes Net Income from Premiums, Pension Funds and Capitalization.
52 Annual Report 2013
NET INTEREST INCOME (R$ MILLION)
NET INTEREST INCOME
Loans
Average volume
Spread (p.a.)
Deposits
Average volume
Spread (p.a.)
Other (1)
(1) Includes other margins and interest income.
Fee and commission income
2011
2012
2013
2013
2012
Var. 2013x2012
29,827
32,380
-7.9%
22,704
24,805
-8.5%
215,350
202,632
6.3%
10.5%
12.2%
-1.70 p.p.
843
850
123,116
119,691
-0.8%
2.9%
0.7%
6,280
0.7%
6,726
-0.03 p.p.
-6.6%
Fee and commission income totaled R$ 10,674 million
in 2013, 10.3% (or R$ 994 million) up in 12 months.
Credit card commissions amounted to R$ 3,182 million
in 2013, 19.6% (or R$ 522 million) more than in 2012.
Insurance fees totaled R$ 1,819 million in the year as
a whole, 24.5% (or R$ 358 million) up on 2012. The
variation being impacted by the new regulation issued
by Susep(2) (the insurance sector regulator) in March 2013
which altered the rule for recognizing policies issued but not
in force, should be recorded by their issue date and no longer
by their period of effectiveness. As a result, policy renewals,
which are highly concentrated at the beginning of the year,
were now recognized in December 2013. If one excludes this
effect, insurance fees would have grown by 15.7% in 12
months, while total fees would have moved up by 8.9%.
(2) Circular Susep 464, of March 1st, 2013.
53View entire presentation