Investor Presentation
Introduction & overview
Financial results Strategy & outlook
Conclusions
Appendices
Q2 2022 Group results highlights
Q
PUREGYM
Revenue &
membership
₤119m
Q2 revenue
up +43% vs Q2 2021
£23.73
ARPM per month
up +30% vs Q2 2021
1,666k
Closing members
up +6% vs Jun 2021
Adjusted
EBITDA
£26m
Adj EBITDA
up +58% vs Q2 2021
21.8%
Adj EBITDA Margin
Up +200bps vs Q2 2021
£114m
Run Rate Adj EBITDA
up +£8m vs Q1 2022
Group
estate
525
Gyms in the estate³
vs 506 gyms at Jun 2021
9
New gyms in Q2 2022
vs 15 in Q2 2021
Liquidity &
Cash Flow
£285m
Cash
Vs £76m Jun 2021
SS Net Debt &
Capex
£562m
Net debt4
vs £786m at Jun 2021
£430m
Liquidity1,4
vs £221m at Jun 2021
3.5x
Proforma net leverage²
down from 4.9x at Jun 20215
£24m
Capex
£21m
Operating Cash Flow
Up +1% vs Q2 2021
vs £14m in Q2 2021
Notes:
(1) Liquidity defined as cash plus available RCF facilities. (2) Includes £30 million cash held by parent, Pinnacle Topco Limited & based on £161m RR Adj EBITDA for 2019. (3) Gyms in estate includes 4 franchise gyms in KSA. (4) Includes £30 million cash held by parent, Pinnacle Topco Limited. (5) Stated using Senior Secured Net
Debt as at 30 June 2021 of £786m & RR Adj EBITDA for 2019 of £161m (proforma for the acquisition of Fitness World).
Investor Presentation 25 August 2022 5View entire presentation