Investor Presentaiton

FY2022 Revised Consolidated Financial Result Forecast (Billions of yen, %) Before revision After revision Change YOY/Variance YOY/Variance Group's total sales * 13,549.0 Revenues from operations 8,038.0 122.7 +2,504.1 139.4 +2,271.2 13,812.0 125.1 +2,767.1 +263.0 8,309.0 144.1 +2,542.2 +271.0 103.7 103.7 Operating income 380.0 380.0 +13.6 +13.6 96.1 96.1 Ordinary income 343.5 343.5 (13.8) (13.8) Net income attributable to 106.0 106.0 190.0 190.0 owners of parent +10.7 +10.7 Net income per share (yen) 215.18 +12.15 215.16 12.13 (0.02) EBITDA 117.8 117.8 (Operating income + Depreciation and 738.3 738.3 amortization + Amortization of goodwill) +111.4 +111.4 * Group's total sales include the sales of Seven-Eleven Japan, Seven-Eleven Okinawa and 7-Eleven, Inc. franchisees. Exchange rate: 1 USD = 108.00 JPY, 1CNY = 16.00JPY Copyright (C) 2021 Seven & i Holdings Co., Ltd. All Rights Reserved. SEVEN&I HOLDINGS 19

View entire presentation