Udemy Investor Presentation Q4 2022
GAAP to Non-GAAP Reconciliation
Gross Profit
($ in thousands)
Revenue:
Consumer
Enterprise
Total Revenue
Three Months Ended December 31,
Year Ended December 31,
2022
2021
2022
2021
74,695 $
90,635
165,330
77,668
$
315,059 $
328,703
57,783
314,038
186,954
135,451
629,097
515,657
Gross Profit
Consumer
37,349
36,932
165,805
169,361
Enterprise
60,349
38,641
209,461
122,970
Total Segment Gross Profit
97,698
75,573
375,266
292,331
Less: Amortization of Capitalized Software
(3,586)
(2,604)
(12,586)
(9,292)
Less: Depreciation
(127)
(175)
(643)
(761)
Non-GAAP Total Gross Profit
93,985
72,794
362,037
282,278
Less: Stock-Based Compensation
(1,920)
(737)
(5,360)
(1,624)
Less: Amortization of Intangible Assets
(725)
(728)
(2,900)
(1,021)
GAAP Total Gross Profit
91,340
71,329
353,777
279,633
Gross Margin:
Consumer
40
Enterprise
Total Segment
Non-GAAP
GAAP
50.0%
47.6%
52.6%
51.5%
66.6%
66.9%
66.7%
65.8%
59.1%
55.8%
59.7%
56.7%
56.8%
53.7%
57.5%
54.7%
55.2%
52.7%
56.2%
54.2%
ÛdemyView entire presentation