Five-Year Outlook 2024-2028
SUMMARY OF OPERATING AND FINANCIAL METRICS
Benchmark Prices
WTI crude oil (US$/bbl)
NYMEX natural gas (US$/MMbtu)
Q1 2022
Q2 2022
Q3 2022
Q4 2022
2022
Q1 2023
Q2 2023
Q3 2023
$94.29
$4.95
$108.41
$91.56
$82.64
$94.23
$7.17
$8.20
$6.26
$6.64
$76.13
$3.42
$73.78
$2.10
$82.26
$2.55
Production
Crude oil (bbl/d)
Natural gas liquids (bbl/d)
Natural gas (mcf/d)
Oil equivalent (boe/d) (1)
% Liquids
59,301
61,593
62,491
64,924
62,094
65,869
68,143
110,967
7,636
7,468
7,536
7,661
7,575
7,213
8,620
18,004
83,574
84,169
79,003
85,679
83,101
82,066
77,989
129,780
80,867
83,090
83, 194
86,864
83,519
86,760
89,761
150,600
82%
83%
84%
84%
83%
84%
86%
86%
Netback ($/boe)
Total sales, net of blending and other expenses (2)
$86.89
$105.44
$87.68
$74.93
$88.56
$63.48
$66.82
$80.34
Royalties (3)
(16.86)
(22.69)
(19.21)
(15.23)
(18.47)
(11.94)
(13.21)
(17.33)
Operating expense (3)
(13.85)
(14.21)
(14.39)
(13.06)
(13.86)
(14.40)
(14.62)
(12.57)
Transportation expense (3)
(1.27)
(1.56)
(1.67)
(1.85)
(1.59)
(2.18)
(1.78)
(2.02)
Operating Netback (2)
$54.91
$66.98
$52.41
$44.79
$54.64
$34.96
$37.21
$48.42
General and administrative (3)
(1.61)
(1.54)
(1.57)
(1.87)
(1.65)
(1.50)
(1.87)
(1.48)
Cash financing and interest (3)
(2.81)
(2.71)
(2.58)
(2.47)
(2.64)
(2.35)
(3.46)
(4.08)
Realized financial derivative gain (loss) (3)
(11.59)
(16.41)
(9.98)
(6.21)
(10.97)
(0.69)
2.00
0.15
Other (4)
(0.48)
(0.60)
(1.14)
(2.26)
(1.16)
(1.45)
(0.39)
(1.03)
Adjusted funds flow (5)
$38.42
$45.72
$37.14
$31.98
$38.22
$30.35
$33.49
$41.98
(1)
(2)
(3)
(4)
(5)
Barrel of oil equivalent ("boe") amounts have been calculated using a conversion rate of six thousand cubic feet of natural gas to one barrel of oil. The use of boe amounts may be misleading, particularly if used in isolation. A boe
conversion ratio of six thousand cubic feet of natural gas to one barrel of oil is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.
Specified financial measure that does not have any standardized meaning prescribed by IFRS and may not be comparable with the calculation of similar measures presented by other entities. Refer to the Specified
Financial Measures section in this presentation for further information.
Supplementary financial measure calculated as operating, transportation, general and administrative, cash interest expense or realized financial derivative gain (loss) divided by barrels of oil equivalent production volume for the
applicable period.
Other is comprised of realized foreign exchange gain or loss, other income or expense, current income tax expense or recovery and share based compensation. Refer to the Q3/2023 MD&A available on the SEDAR+ website
at www.sedarplus.com for further information on these amounts.
Capital management measure. Refer to the Capital Management Measures section in this presentation for further information.
BAYTEX ENERGY NYSE TSX BTE
30View entire presentation