Mid-Tier Road Map
KEFI
GOLD + COPPER
Hawiah Project
Working Towards PFS Q4-2022
Hawlah project - Long section of the 2021 block model coloured by $NSR value
Crossroads Extension
kold
&minerals"
NSR Value per block (USD$)
>-$120
$100-120
$80-100
Crossroads Lode
Facing East
564 BO
564
500m
5000m strike
Central zone
MRE as reported by SRK (UK) Consulting -December 2021
Note 1 Resource Price = $9200 copper, $3,000 zinc, $1820 gold and $25 silver
Note 2 NSR recoveries based on NSR cost of $54/t and recoveries or 92% copper, 71%
zinc, 74% gold and 84% silver.
Camp Lode
590m vertical
depth
Plunge 00
Looking East
0
500
1000
1500
2020
Estimated Value based on internal PEA Financial Model
MRE
2021 MRE
Initial Capital (US$ million)
171
159
NPV (8%)
2020 CMF
12
141
G&M Base
171
354
2020 CMF
5
2.2
G&M Base
3
<2
Planning scenario based on a 2 Mtpa open
pit and underground mining operation
with an estimated mine life of 11 years.
Processing will use conventional floatation
and SART processing for copper & zinc and
Merrill Crowe for precious metals.
ESIA and Groundwater studies well
advanced
NPV (8%)
Payback (Years)
Payback (Years)
Delivery Cost US$/AU Equi Oz
Metal Prices (US$)
CMF 2020
G&M Base
Dec-21
Cu
6500
8400
9750
Zn
2100
2500
3590
Au
1350
1600
1830
Ag
19
24
23
6.0View entire presentation