Bajaj Finance Limited Pitch Deck
ECL summary - Consolidated
BAJAJ FINANCE LIMITED
Asset categorization
31 Mar 2021
30 Jun 2021
30 Sep 2021
31 Dec 2021
31 Mar 2022
Stage 1 & 2 (represents standard assets)
98.21%
97.04%
97.55%
98.27%
Stage 3 (classified as NPA)
1.79%
2.96%
2.45%
1.73%
98.40%
1.60%
Stage 3 (not classified as NPA)
Summary of stage wise assets and provision for impairment allowance
Assets and impairment allowance
31 Mar 2021
30 Jun 2021
Gross Stage 1 & 2 assets* (A)
19,984
20,692
30 Sep 2021
21,805
31 Dec 2021
23,485
ECL Provision Stage 1 & 2 (B)
362
361
338
366
31 Mar 2022
25,693
345
Net Stage 1 & 2 assets (C = A-B)
19,622
20,331
21,466
23,119
25,348
ECL Provision % Stage 1 & 2 assets (D =
1.81%
1.74%
1.55%
1.56%
1.34%
B/A)
Gross Stage 3 assets@ (E)
364
632
547
414
418
ECL Provision Stage 3 (F)
213
324
304
230
242
Net Stage 3 assets (G = E-F)
151
308
243
184
175
Coverage Ratio % Stage 3 assets (H= F/E)
58%
51%
55%
56%
58%
Overall coverage ratio
2.82%
3.21%
2.87%
2.50%
2.25%
*Gross Stage 1 & 2 assets represent loans balance as per Ind AS after adjusting for the impact of amortisation of fees earned and acquisition cost incurred including other assets like security
deposits, advance to dealer, receivable from related parties, capital advances etc
@ Gross Stage 3 assets represents loans balance as per Ind AS after adjusting for the impact of (i) amortisation of fees earned and acquisition cost incurred and (ii) overdue interest considered
recoverable under Ind AS and other receivables considered as non-performing as at the end of respective periods.
50
0View entire presentation