Investor Presentaiton
CONSOLIDATED FINANCIAL STATEMENTS | CONSOLIDATED STATEMENT OF CASH FLOWS
CONSOLIDATED STATEMENT OF CASH FLOWS
Reconciliation of operating income to cash flow from operations before financing items and
taxes
MEUR
Jan 1-Dec 31, 2021 Jan 1-Dec 31, 2020
MEUR
Operating income
Cash receipts from customers
Cash paid to suppliers and employees
10,440.4
-8,611.7
10,057.2
-8,149.7
Change in working capital before financing items and taxes
Depreciation and amortization
Jan 1-Dec 31, 2021
1,295.3
289.4
Jan 1-Dec 31, 2020
1,212.9
455.6
244.0
239.0
Cash flow from operations before financing items and
taxes
1,828.7
1,907.5
Cash flow from operations before financing items and
taxes
1,828.7
1,907.5
Interest received
38.4
30.6
Interest paid
Dividends received and capital repayments
Other financing items
-11.6
-19.0
Change in interest-bearing net debt
5.7
51.8
8.0
-43.7
MEUR
Income taxes paid
-328.3
-333.2
Cash flow from operating activities
1,584.8
1,550.2
Capital expenditure
Proceeds from sales of fixed assets
Acquisitions, net of cash
Proceeds from sales of subsidiary shares
Cash flow from investing activities
Cash flow after investing activities
1,478.8
1,440.4
Change in deposits and loan receivables, net
-151.7
-606.1
Change of current creditors
-278.1
-130.2
Change in long-term liabilities
181.1
-3.9
Purchase of own shares
Profit distribution
Changes in non-controlling interests
-45.8
-1,166.3
-880.5
-1.2
-3.8
-1,462.0
-1,624.5
-96.5
10.8
-88.0
5.1
Interest-bearing net debt at beginning of period
Interest-bearing net debt at end of period
Change in interest-bearing net debt
-210.2
Jan 1-Dec 31, 2021
Jan 1-Dec 31, 2020
-1,953.8
-2,164.1
-1,552.9
-1,953.8
-401.0
-34.5
-26.9
14.2
-106.0
-109.8
Cash flow from financing activities
Change in cash and cash equivalents
Cash and cash equivalents at beginning of period
Translation differences
Cash and cash equivalents at end of period
16.8
-184.1
457.9
662.4
15.6
-20.4
490.4
457.9
The impact of changes in exchange rates has been eliminated in the statement of cash flows by translating
the opening balance sheet with the closing rates of the period.
39
KONE ANNUAL REVIEW 2021View entire presentation