Crocs Results Presentation Deck
Cr
CS
cr
OCS
CI
OC
FINANCIAL OUTLOOK
LEVERAGE OUTLOOK
O
Committed to quickly
deleveraging and
targeting to be below
2.0x gross leverage by
mid-year 2023
• Share repurchases on
O
hold until gross leverage
is <2.0x, which we do not
expect to occur in 2022
Net Debt/Adj. EBITDA(2)
Gross Debt / Adjusted EBITDA Outlook(1)
1.1x
0.8x
YE 2021
3.1x
2.9x
PF YE 2021 for
HEYDUDE
2.8x
2.6x
PF Q2 2022
1. Assumes excess free cash flow used to repay borrowings. Gross Debt / Adjusted EBITDA calculated as: Total Gross Debt / Trailing Twelve Months ("TTM") Adjusted EBITDA.
Adjusted EBITDA calculated as Adjusted Operating Income plus depreciation and amortization. Please refer to Appendix for definition and Non-GAAP reconciliation.
a.
b. Pro forma ("PF") includes HEYDUDE for the period prior to acquisition close (assuming the acquisition had closed on the first day of such twelve month period).
2. Net Debt / Adjusted EBITDA calculated as: (Total Gross Debt - Cash and Cash Equivalents) / TTM Adjusted EBITDA, as calculated above.
≤ 2.0x
Mid-Year 2023E
23View entire presentation