3Q22 Results and Portfolio Strategy
SUMMARY ORGANIZATION CHART
Mobile network operator
Indirect ownership1
Direct ownership1
75.0%
50.1%
VEON Ltd.
(Bermuda)
Listed entity
VEON Amsterdam B.V.
(NL)
■ USD 1,055m RCF
VEON Holdings B.V.
(NL)
☐
USD 4,012m notes
KaR-Tel LLP2
(Kazakhstan)
PJSC VimpelCom
(Russia)
Sky Mobile LLC
(Kyrgyzstan)
Unitel LLC
(Uzbekistan)
USD 1,576m gross debt
49%
TNS-Plus Limited
Liability Partnership
(Kazakhstan)
■ RUB 50bn (USD 871m) notes
JSC Kyivstar
(Ukraine)
Pakistan Mobile
Communications
(Pakistan)
Banglalink Digital
Communications
(Bangladesh)
USD 59m gross debt
USD 660m gross debt
USD 129m gross debt
VEON
Note:
1.
2.
Gross external debt outstanding as of 30-Sep-22 pro forma adjusted for remaining USD 82m funding received under the RCF in November, following which the RCF is currently fully drawn;
excludes IFRS-16 lease liabilities; local currency debt converted at exchange rate as of 30-Sep-22 (57 RUB/USD for RUB-denominated debt); overview does not breakout small amount of debt
outstanding (<USD 20m in aggregate) at other entities
100% (direct and indirect) ownership unless indicated otherwise
In December 2022, the Group's 75% interest in KaR-Tel LLP was transferred from a subsidiary of PJSC VimpelCom to VEON Holdings B.V., with corresponding set-off of the sale proceeds against
the relevant i/c loan balances between Veon Holdings B.V. and PJSC VimpelCom to be completed
37View entire presentation