Q3 2022 Revenues
RECONCILIATION OF NET REVENUES FROM EXTERNAL CUSTOMERS TO PRO FORMA NET REVENUES
STELLANTIS
YTD 2021 Pro Forma
RESULTS FROM CONTINUING OPERATIONS
China and
North
€ million
America
Enlarged
Europe
Middle East
& Africa
South
America
India &
Asia Pacific
Maserati
Other (1)
Stellantis
Net Revenues from External Customers (2)
45,952
43,104
3,556
7,283
2,766
1,377
1,123
105,161
Add: FCA Net Revenues from External Customers -
Jan 1-16 '21 (3)
2,015
335
36
189
51
18
60
2,704
Add: Pro Forma Adjustments (4)
3
(7)
(4)
Pro Forma Net Revenues from External Customers -
Jan 1-Sep 30 '21
47,970
43,432
3,592
7,472
2,817
1,395
1,183
107,861
Net Revenues from Transactions with Other Segments
Pro Forma Net Revenues (5)
9
230
10
15
4
(268)
47,979
43,662
3,592
7,482
2,832
1,399
915
107,861
(1) Other activities, unallocated items and eliminations
(2) PSA was identified as the accounting acquirer in the Merger, which was accounted for as a reverse acquisition, under IFRS 3 - Business Combinations, and, as such, it contributed to the results of the Company beginning Jan 1'21.
FCA was consolidated into Stellantis effective Jan 17 '21, the day after the Merger became effective.
(3) FCA consolidated Net Revenues, Jan 1 - 16 '21, excluding intercompany transactions
(4) Reclassifications made to present FCA's Net Revenues Jan 1-16 '21 consistently with that of PSA
(5) Pro Forma Stellantis consolidated Net Revenues, Jan 1 - Sep 30 '21
November 3, 2022
Q3 2022 REVENUES | 23View entire presentation