Investor Presentaiton
Consolidated Performance - 1H 2022
Consolidated Statements of Financial Position
Delta Dunia
Consolidated Statements of Profit or Loss and OCI
Cash and cash equivalents
In US$ mn (unless otherwise stated)
Other financial assets -
current
Jun-22
Dec-21
YTD
In US$ mn (unless otherwise stated)
Jun-22
Jun-21
YOY
133
194
-31%
Net revenues
723
349
107%
27
26
-1%
Revenue excl. fuel
631
313
102%
Trade receivables - current
327
295
11%
Cost of revenues
(636)
(316)
101%
Other current assets
156
158
-1%
Gross profit
87
33
165%
Fixed assets - net
821
849
-3%
Operating expenses
(36)
(26)
40%
Other non-current assets
130
114
14%
Finance cost
(32)
(35)
-9%
TOTAL ASSETS
1,594
1,636
-3%
Others - net
(10)
(9)
22%
Pretax profit
9
(37)
-124%
Trade payables
LT liabilities
- current
Other current liabilities
176
253
-30%
Tax expense
(3)
4
-183%
117
100
17%
Profit (loss) for the period
6
(33)
-117%
121
121
-1%
Other comprehensive income (loss) - net
(8)
(0)
3179%
LT liabilities - non current
TOTAL LIABILITIES
866
830
4%
Comprehensive income (loss)
(2)
(33)
-93%
Other non-current liabilities
70
66
6%
EBITDA
164
73
125%
1,350
1,370
-1%
2)
Basic EPS (in Rp)"
10
TOTAL EQUITY
244
266
-8%
(54)
-118%
Financial Ratios 1)
Notes:
1) Margins are based on net revenues excluding fuel
2) Reported Basic EPS translated into Rp using average exchange rate of Rp 14,439 and
Jun-22
Jun-21
Rp 14,298 for 1H22 and 1H21 respectively.
Gross margin
Operating margin
13.8%
8.1%
10.5%
2.3%
EBITDA margin
26.0%
23.3%
Pretax margin
Net margin
1.4%
0.9%
-11.6%
-10.5%
- STRICTLY CONFIDENTIAL -
29View entire presentation