Investor Presentaiton
Corporate Structure
CGS-CIMB Securities
(Singapore) Pte Ltd
Hendro S.
Gondokusumo
Notes:
1.
2345678
2.
3.
4.
5.
6.
7.
8.
10.30%
JPMorgan Chase Bank, N.A. -
Bali Private Vila (S) Pte Ltd
PT Bina Yatra
Sentosa
19.27%
5.84%
intiland
Public < 5%
Intiland Tower Intiland Tower
Jakarta
Surabaya
PT Intiland Development Tbk
12.35%
Total Issued Shares
Market Capitalization as of 30 Jun 2019(6)
Book Value as of 31 Mar 2019 (7)
RNAV as of 31 Dec 2017 (7)(8)
52.24%
: 10,365,854,185 shares.
: Rp 3.9 tn (~USD 281 mn) @Rp 384
: Rp 6.6 tn (~USD 465 mn) @Rp 639
: Rp 20.8 tn (~USD 1,464 mn) @Rp 2,012
36.6%
100.0%
100.0%
100.0%
30.0%
PT Raharja Mitra
Familia
PT Taman
Harapan Indah
PT Intiland Grande
PT Intiland Esperto
PT Intiland Infinita
Others
57 Promenade
(Phase 1)¹
33.4%
Aeropolis
1 Park Avenue
Graha Natura
Spazio Tower
Ngoro Ind.
Park
Serenia Hills
Intiwhiz Hotel
Chain5
GIC
49.0%²
South Quarter
(Phase I & II)²
Regatta³
Praxis
Graha Golf
The Rosebay
100% ownership
<100% ownership
57 Promenade (Phase I) is jointly held and developed by PT Raharja Mitra Familia (33.63% stake), GIC's affiliate (33.40% stake) and PT Galang Gema Pradana (29.97% stake)
South Quarter is jointly held and developed by PT Putra Sinar Permaja (51% stake), GIC's affiliate (49% stake)
Regatta is held by Badan Kerjasama Mutiara Buana (BKMB), a 50-50 JO partnership between PT Taman Harapan Indah and PT Global Ekabuana
The Rosebay is held by PT Grande Family View, a 75%-owned subsidiary of PT Intiland Grande
The Intiwhiz Hotel Chain is operated by PT Intiwhiz International, a subsidiary of PT Intiland Infinita
Based on an IDR/USD conversion rate of 14,141 which is the Jakarta Interbank Spot Dollar Rate (JISDOR) benchmark on 30 June 2019
Based on an IDR/USD conversion rate of 14,244 which is the Jakarta Interbank Spot Dollar Rate (JISDOR) benchmark on 31 March 2019
The company appraised its major assets on 31 Dec 2017, primarily done by Knight Frank and Jones Lang LaSalle
6View entire presentation