Nerdy Investor Presentation Deck slide image

Nerdy Investor Presentation Deck

1. Non-GAAP Reconciliations (unaudited) $ in Millions Net Income Interest Income / Expense, Net Taxes Depreciation & Amortization Non-Cash Compensation Expense Non-Recurring Items Adjusted EBITDA Net Income Interest Income / Expense, Net Taxes Depreciation & Amortization Non-Cash Compensation Expense Non-Recurring Items Adjusted EBITDA 1 $ $ $ Q1 2019 2018 0 1 1 (5) S 0 (25) S (0) (3) S ܘ ܚ ܚ Q2 2019 (21) S (4) S 0 0 1 0 (3) S 2019 Q3 2019 (22) S 2 $ 052 Q4 2019 (8) S 1 (0) 1 0 (14) S (6) S 1 0 1 1 Non recurring items in 2020 are related to a recorded loss for an office sublease and transaction related costs. 2021F includes one-time non-recurring items related to the forgiveness of a Promissory loan. Note: Quarterly financial information is unaudited. S 2020 Q1 2020 (25) S 0 1 0 5O623@ 5 (9) $ Q2 2020 (8) S 1 2021F $ 0 ONO Q3 2020 (4) S 1 2 0 (11) S (1) S 2013 (8) (8) $ 2022F 0 1 (3) S TONONO Q4 2020 Q1 2021 (8) S (5) S 1 (0) 2 0 2 0 (14) S (0) 2 9 (3) $ 0 $ 2023F (6) S 1 8212 0 10 $ 1 (0) 11 Q2 2021 41 2 14 (0) 1 0 2 1 (8) TPG nerdy PACE TECH OPPORTUNITIES Ⓒ Nerdy / TPG Pace Tech Opportunities Corp. 2021
View entire presentation