Nerdy Investor Presentation Deck
1.
Non-GAAP Reconciliations (unaudited)
$ in Millions
Net Income
Interest Income / Expense, Net
Taxes
Depreciation & Amortization
Non-Cash Compensation Expense
Non-Recurring Items
Adjusted EBITDA
Net Income
Interest Income / Expense, Net
Taxes
Depreciation & Amortization
Non-Cash Compensation Expense
Non-Recurring Items
Adjusted EBITDA
1
$
$
$
Q1 2019
2018
0
1
1
(5) S
0
(25) S
(0)
(3) S
ܘ ܚ ܚ
Q2 2019
(21) S
(4) S
0
0
1
0
(3) S
2019
Q3 2019
(22) S
2
$
052
Q4 2019
(8) S
1
(0)
1
0
(14) S
(6) S
1
0
1
1
Non recurring items in 2020 are related to a recorded loss for an office sublease and transaction related costs. 2021F includes one-time non-recurring items related to the forgiveness of a Promissory loan.
Note: Quarterly financial information is unaudited.
S
2020
Q1 2020
(25) S
0
1
0
5O623@
5
(9) $
Q2 2020
(8) S
1
2021F
$
0
ONO
Q3 2020
(4) S
1
2
0
(11) S
(1) S
2013
(8)
(8) $
2022F
0
1
(3) S
TONONO
Q4 2020 Q1 2021
(8) S
(5) S
1
(0)
2
0
2
0
(14) S
(0)
2
9
(3) $
0 $
2023F
(6) S
1
8212
0
10
$
1
(0)
11
Q2 2021
41
2
14
(0)
1
0
2
1
(8)
TPG nerdy
PACE
TECH OPPORTUNITIES
Ⓒ Nerdy / TPG Pace Tech Opportunities Corp. 2021View entire presentation