Wix Results Presentation Deck

Reconciliation of GAAP to Non-GAAP Measures in 000s GAAP Net Loss Share Based Compensation Amortization Acquisition Related Expenses & Withdrawn Secondary Expense Compensation expenses related to warrants Tax benefit related to exercise of options Non-GAAP Net Loss in 000s Net cash provided by operating activities Capital expenditures, net Free Cash Flow Wix.com 2015 Q1 Q4 Q2 Q3 ($16,026) ($12,279) ($11,724) ($11,305) $4,048 $3,787 $156 $5,322 $5,577 $155 $170 $155 $0 $0 $0 $0 $0 $0 $0 $112 ($11,711) $178 ($8,159) $159 ($6,088) $0 $162 ($5,396) Q1 ($581) ($2,081) ($2,662) $3,397 2015 Q4 Q2 Q3 $5,248 $6,687 $9,522 ($1,851) ($1,285) ($1,125) $5,402 $8,397 2016 $1,183 $0 $175 ($12,230) Q1 Q2 Q3 Q4 Q1 Q2 ($19,912) ($11,420) ($9,643) ($6,182) ($20,885) ($14,264) $6,137 $187 $8,982 $186 $3,765 $11,979 $1,240 $860 $6,927 $7,163 $186 $188 $397 $514 $0 $0 $197 $208 ($3,713) ($1,571) $7,821 $187 $614 $0 $258 $2,697 2016 2017 Q1 Q2 Q3 Q4 ($925) $11,314 $10,470 $19,714 ($1,209) ($1,129) ($1,046) ($1,031) ($2,134) $10,185 $9,424 $18,683 $0 $0 $0 $0 ($7,952) ($185) 2017 Q1 Q2 $16,397 $19,651 ($1,616) ($2,239) $14,781 $17,412 21

View entire presentation