BlackRock Results Presentation Deck
Reconciliation of 2021 U.S. GAAP operating income and
operating margin to operating income and operating margin,
as adjusted
Year Ended Dec
31, 2021
(in millions), (unaudited)
Operating income, GAAP basis
Non-GAAP expense adjustments:
Amortization of intangible assets
Acquisition-related compensation costs
Contingent consideration fair value adjustments
Lease cost Hudson Yards
Operating income, as adjusted (1)
Product launch costs and commissions
Operating income used for operating margin measurement
Revenue, GAAP basis
Non-GAAP adjustments:
Distribution fees
Investment advisory fees
Revenue used for operating margin measurement
Operating margin, GAAP basis
Operating margin, as adjusted (1)
BlackRock.
$
Recast
for Updated
Non-GAAP Previously
Adjustments Reported
$
$
$
See note (1) on pages 7-8 for more information on as adjusted items.
March 31
34
17
3
1,599
185
1,784 $
4,398
$
(340)
(165)
3,893 $
35.1%
45.8%
1,545
185
1,730
4,398
Recast
Recast
for Updated
for Updated
Non-GAAP Previously
Non-GAAP Previously
Adjustments Reported Adjustments Reported
1,545 $ 1,545 $ 1,931 $ 1,931 $ 1,935 $ 1,935 $ 2,039 $ 2,039 $ 7,450 $ 7,450
Recast
for Updated
Non-GAAP Previously
Adjustments Reported
$
$
June 30
(340)
(165)
3,893 $
35.1%
44.4%
37
47
1
2,016
2,016 $
4,820 $
Three Months Ended
(369)
(154)
4,297
40.1%
46.9%
$
1,931
1,931
4,820
(369)
(154)
4,297
40.1%
44.9%
September 30
Recast
for Updated
Non-GAAP Previously
Adjustments Reported
$
$
38
12
29
11
2,025
99
2,124 $
5,050 $
(401)
(184)
4,465 $
38.3%
47.6%
11
1,946
99
2,045 $
5,050 $
(401)
(184)
4,465
38.3%
45.8%
December 31
$
38
12
1
17
2,107
2,107 $
5,106 $
(411)
(176)
4,519
39.9%
46.6%
$
17
2,056
2,056 $
5,106
Year Ended
December 31
(411)
(176)
4,519
39.9%
45.5%
147
88
34
28
7,747
284
8,031
19,374
$
(1,521)
(679)
$ 17,174 $
38.5%
46.8%
28
7,478
284
7,762
19,374
(1,521)
(679)
17,174
38.5%
45.2%
3View entire presentation