WeWork Investor Presentation Deck
Quarterly financial results (US$, millions)
Adj. EBITDA
Membership & Services Revenue
Other Revenue
Total Revenue
Total Revenue at Budget FX Rates
Location Operating Expenses
Pre-Opening Expenses
SG&A (1)
Adj. EBITDA
Building Margin & Physical Membership ARPM
Membership & Services Revenue
Less: Unconsolidated Management Fee Revenue
Adj. Membership & Services Revenue (A)
Less: All Access & On Demand Revenue
Physical Membership Revenue (B)
Location Operating Expenses
Less: Indirect Location Operating Expenses
Adj. Location Operating Expenses (C)
Building Margin (A - C)
% Building Margin
Average Physical Memberships (D)
Physical Membership Monthly ARPM (B / D) ($, ones)
Q3'20
$665
76
741
(836)
(60)
(338)
(492)
Q3'20
$665
1
665
665
(836)
(28)
(808)
(144)
(22%)
439k
505
Q4'20
$612
54
666
(813)
(46)
(279)
(472)
Q4'20
$612
3
609
609
(813)
(21)
(792)
(183)
(30%)
397k
512
Q1'21
$579
19
598
(809)
(33)
(201)
(446)
Q1'21
$579
4
575
9
567
(809)
(25)
(784)
(209)
(36%)
378k
500
Q2'21
$565
28
593
(780)
(43)
(219)
(449)
Q2'21
$565
1
564
13
551
(780)
(24)
(756)
(192)
(34%)
381k
482
Q3'21
$627
34
661
(752)
(40)
(225)
(356)
Q3'21
$627
2
625
20
605
(752)
(24)
(728)
(103)
(16%)
416k
485
Q4'21
$696
21
718
(729)
(42)
(230)
(283)
Q4'21
$696
2
694
29
665
(729)
(26)
(703)
(9)
(1%)
458k
484
Q1¹22
$747
18
765
771
(734)
(47)
(196)
(212)
Q1'22
$747
3
744
36
708
(734)
(24)
(710)
34
5%
488k
484
Q2'22
$801
14
815
841
(734)
(38)
(177)
(134)
Q2'22
$801
5
796
45
751
(734)
(24)
(710)
86
11%
521k
481
See "Terms and definitions" page for definitions of Adjusted EBITDA and Building Margin. See "GAAP to non-GAAP reconciliations" page for a reconciliation of Adjusted EBITDA and Building Margin to their most comparable GAAP metric.
1. SG&A exclusive of stock-based compensation and other expenses excluded from Adjusted EBITDA
28
Q3'22
$815
2
817
868
(729)
(23)
(170)
(105)
Q3'22
$815
6
809
47
762
(729)
(25)
(704)
105
13%
532k
477
wework
Ⓒ2022 WeWorkView entire presentation