Blend Results Presentation Deck
Q2 21 Pro Forma Non-GAAP Financial Information
$ in thousands
Revenue
GAAP Gross Profit
Non-GAAP expenses:
Stock-based compensation
Non-GAAP Gross Profit
GAAP Loss from Operations
Non-GAAP expenses:
Stock-based compensation and amortization of warrant
Acquisition-related expenses
Amortization of acquired intangible assets
Non-GAAP Loss from Operations
GAAP Net Income (Loss)
Non-GAAP expenses:
Stock-based compensation and amortization of warrant
Amortization of acquired intangible assets
Acquisition-related expenses
Income tax benefit related to acquisition
Non-GAAP Net Loss
Blend
$32,062
$19,702
$157
$19,859
($39,634)
$6,652
$6,635
($26,347)
$5,766
$6,652
6,635
($45,302)
($26,249)
1
The pro forma adjustments give effect to the acquisition of Title365 as if it had been completed on January 1, 2020
Note: Amounts may not foot due to rounding
Title365
$66,157
$21,108
$37
$21,145
16,596
$130
$16,726
$12,904
$130
$13,034
Blend +Title365
$98,219
$40,810
$194
$41,004
($23,038)
$6,782
$6,635
($9,621)
$18,670
$6,782
$6,635
($45,302)
($13,215)
Purchase Accounting &
Pro Forma
Adjustments
1
$1,177
$645
($6,635)
$4,364
($449)
($49,909)
$4,364
($6,635)
$45,302
($6,878)
Pro Forma
$98,219
$40,810
$194
$41,004
($21,860)
$7,427
$4,364
($10,070)
($31,240)
$6,782
$4,364
($20,094)
blendView entire presentation