Bird SPAC Presentation Deck
Components of metrics & non-GAAP reconciliations
(in millions)
Gross Transaction Value
Contra Revenue
Platform Adjustment
Revenue
Product Sales Revenue
Sharing Revenue
Gross Margin
Vehicle Depreciation
Vehicle Count Adjustments
Net Impact of Product Sales Division
Ride Profit (before Vehicle Depreciation)
% of Sharing Revenue
Vehicle Depreciation
Ride Profit (after Vehicle Depreciation)
% of Sharing Revenue
Net Income
Net Interest (Income) Expense
Income Tax
Depreciation & Amortization
Vehicle Count Adjustments
Stock Based Compensation
Tariff Refunds
Net Other (Income) Expense Including Foreign Currency
Adjusted EBITDA
% of Revenue
BIRD
FY2018A
$78.9
$(20.4)
$0.0
$58.5
$0.0
$58.5
$(212.1)
$112.5
$8.9
$0.0
$(90.7)
(155%)
$(112.5)
$(203.3)
(348%)
$(367.4)
$(1.6)
$0.0
$113.4
$8.9
$53.0
$0.0
$0.0
$(193.8)
(331%)
Q1
$15.4
$(1.6)
$0.0
$13.8
$(0.6)
$13.2
$(44.6)
$24.3
$3.9
$1.4
$(15.0)
(113%)
$(24.3)
$(39.3)
(297%)
$(89.5)
$(0.5)
$0.0
$24.8
$3.9
$2.2
$0.0
$(0.2)
$(59.3)
(430%)
Q2
$45.4
$(3.1)
$(0.4)
$41.9
$(1.7)
$40.2
$(42.7)
$30.0
$14.8
$1.0
$3.1
8%
$(30.0)
$(26.9)
(67%)
$(96.4)
$1.7
$0.0
$31.2
$14.8
$1.3
$0.0
$(0.3)
$(47.7)
(114%)
FY2019A
Q3
$64.1
$(3.3)
$(0.5)
$60.3
$(3.2)
$57.1
$(15.7)
$31.4
$(6.9)
$2.1
$10.9
19%
$(31.4)
$(20.5)
(36%)
$(101.2)
$2.1
$0.0
$33.2
$(6.9)
$26.0
$0.0
$(2.1)
$(48.9)
(81%)
Q4
$37.0
$(2.6)
$0.1
$34.5
$(4.5)
$30.0
$(32.7)
$26.5
$(2.1)
$5.8
$(2.5)
(8%)
$(26.5)
$(29.0)
(97%)
$(100.4)
$1.4
$0.3
$26.9
$(2.1)
$1.1
$0.0
$(0.4)
$(73.2)
(212%)
FY
$161.9
$(10.6)
$(0.8)
$150.5
$(10.0)
$140.5
$(135.7)
$112.2
$9.7
$10.3
$(3.5)
(2%)
$(112.2)
$(115.7)
(82%)
$(387.5)
$4.7
$0.3
$116.1
$9.7
$30.6
$0.0
$(3.0)
$(229.1)
(152%)
Note: Certain FY2019 amounts have been reclassed to conform with current period presentation. FQ2019, FQ2020 and FQ2021 figures are unaudited and unreviewed.
Q1
$23.2
$(2.4)
$(0.6)
$20.2
$(4.1)
$16.1
$(16.5)
$7.2
$(2.4)
$3.0
$(8.7)
(54%)
$(7.2)
$(15.9)
(99%)
$(70.2)
$1.8
$0.1
$10.6
$(2.4)
$2.3
$(23.2)
$2.8
$(78.2)
(387%)
Q2
$13.3
$(0.7)
$(2.2)
$10.4
$(0.8)
$9.6
$(6.1)
$3.2
$(0.1)
$4.4
$1.4
15%
$(3.2)
$(1.8)
(19%)
$(50.0)
$1.7
$0.0
$5.7
$(0.1)
$1.2
$(1.4)
$(0.4)
$(43.3)
(416%)
FY2020A
Q3
$49.6
$(4.5)
$(4.9)
$40.2
$(6.6)
$33.6
$1.1
$9.0
$4.4
$0.0
$14.5
43%
$(9.0)
$5.5
16%
$(43.8)
$1.5
$0.1
$11.1
$4.4
$1.2
$0.0
$(2.5)
$(28.0)
(70%)
Q4
$29.1
$(3.0)
$(2.3)
$23.8
$(3.2)
$20.6
$(2.0)
$6.4
$3.6
$0.5
$8.5
41%
$(6.4)
$2.1
10%
$(44.2)
$1.6
$(0.1)
$8.0
$3.6
$1.4
$(0.4)
$(2.5)
$(32.6)
(137%)
FY
$115.2
$(10.6)
$(10.0)
$94.6
$(14.7)
$79.9
$(23.5)
$25.8
$5.5
$7.9
$15.7
20%
$(25.8)
$(10.1)
(13%)
$(208.2)
$6.6
$0.1
$35.4
$5.5
$6.1
$(25.0)
$(2.6)
$(182.1)
(192%)
Q1 2021A
$31.3
$(3.3)
$(2.3)
$25.7
$(4.1)
$21.6
$2.0
$5.6
$(0.2)
$0.2
$7.6
35%
$(5.6)
$2.0
9%
$(76.2)
$1.6
$0.0
$6.9
$(0.2)
$1.5
$0.0
$35.6
$(30.7)
(119%)
47View entire presentation