Kinnevik Results Presentation Deck
LARGE WRITE-DOWNS IN THE UNLISTED PORTFOLIO WITH A FEW EXCEPTIONS
PLEO
TravelPerk
VillageMD
CITYBLOCK
Mathem
"
"
■
■
I
I
Key Unlisted Valuations
Five Key Assessments
Valuation decrease of 10% in line with the share price development in the quarter of our SaaS peer group's top quartile
Still at a considerable premium to SaaS peers on an NTM basis, but normalizes over the longer term as Pleo is expected to grow
significantly faster than the peer group's best-in-class companies, which valuations are also significantly above the group average
Valuation is in line with the post-money valuation of USD 1.3bn from its December fundraise
The valuation reflects Travelperk's superior performance, benefiting from a sharp rebound in travel as well as continued strong
acquisition of new clients
On a 2023 basis TravelPerk is valued largely in line with the broader SaaS peer group
Valuation is 11% below the WBA transaction that closed in Q4 2021, with the forward-looking multiple contracting in excess of
the peer group average
VillageMD is now valued in line with the top performers in the peer group of value-based care operators on a forward-looking
basis reflective of the company's competitive advantage and stronger growth trajectory stemming from the WBA partnership
Decrease in fair value by 17% from last quarter
The write-down is due to the multiple contraction in the value-based care operator peer group in the quarter
The valuation remains at a premium to most, but not all, key peers' revenue multiples on a forward-looking basis reflective of the
company's materially higher growth rate
Valuation decrease of >40%, reflective of key peer multiple contraction of 35-45%
While Mathem's merger with Mat.se and its long-term strategic supply agreement with Dagab is a major positive it is not enough
to balance out the material correction in the market
12
KINNEVIKView entire presentation