Nuvve Results Presentation Deck
CONDENSED
CONSOLIDATED
STATEMENT OF
OPERATIONS
(unaudited)
Revenue
Products and services
Grants
Total revenue
Operating expenses
Cost of product and service revenue
Selling, general, and administrative
Research and development
Total operating expenses
Operating loss
Other income (expense)
Interest income (expense)
Write-off of deferred financing costs
Change in fair value of warrants liability
Change in fair value of derivative liability
Other, net
Total other income (expense), net
Loss before taxes
Income tax expense
Net loss
Less: Net loss attributable to non-controlling interests
Net loss attributable to Nuvve Holding Corp.
Less: Preferred dividends on redeemable non-controlling interests
Less: Accretion on redeemable non-controlling interests preferred
shares
Net loss attributable to Nuvve common stockholders
Net loss per share attributable to Nuvve common stockholders, basic
and diluted
Weighted-average shares used in computing net loss per share
attributable to Nuvve common stockholders, basic and diluted
Ⓒ2022 Nuvve Holding Corp. All rights reserved. Confidential and proprietary.
34
S
S
S
Three Months Ended September 30,
2021
2022
487,818
65,869
553,687
276,485
7,163,673
1,715,821
9,155,979
(8,602,292)
39,150
170,000
(40,245)
89,222
258,127
(8,344,165)
S
(8,344,165) S
(168,985)
(8,175,180) S
66,601
161,466
(8,403,247) S
(0.38) S
21,952,882
682,900
480,104
1,163,004
387,582
6,599,490
1,622,608
8,609,680
(7,446,676)
3,220
557,000
(12,179)
(69,647)
478,394
(6,968,282)
(6,968,282) S
(130,837)
(6,837,445) S
39,096
100,039
(6,976,580) S
(0.37)
Nine Months Ended September 30,
2022
2021
S
18,627,978
3,809,631 S
416,816
4,226,447
3,453,393
22,925,745
6,021,535
32,400,673
(28,174,226)
47,553
(43,562,847)
854,000
(19,309)
81,455
(42,599,148)
(70,773,374)
(70,773,374) S
(2,380,821)
(68,392,553) S
195,912
484,398
(69,072,863
(3.46) S
19,972,016
1,761,319
1,182,047
2,943,366
877,468
16,352,021
4,574,803
21,804,292
(18,860,926)
(592,345)
627,228
(12,179)
321,914
344,618
(18,516,308)
1,000
(18,517,308)
(130,837)
(18,386,471)
39,096
100,039
(18,525,606)
(1.16)
15,931,466
NUVVEView entire presentation