Nerdy SPAC Presentation Deck
1.
Non-GAAP Reconciliations (unaudited)
$ in Millions
Net Income
Interest Income / Expense, Net
Taxes
Depreciation & Amortization
Non-Cash Compensation Expense
Non-Recurring Items¹
Adjusted EBITDA
$ in Millions
Net Income
Interest Income / Expense, Net
Taxes
Depreciation & Amortization
Non-Cash Compensation Expense
Non-Recurring Items¹
Adjusted EBITDA
$
$
Q1 2019
$
2018
(25) S
(0)
0
3
2
(5) $
0
0
1
1
(21) S
Q2 2019
2019
(4) $
0
0
1
0
(22) S
2
Q3 2019
$
0
5
2
(14) S
(8) $
1
(0)
1
2020
Q4 2019
Non recurring items in 2020 are related to a recorded loss for an office sublease and transaction related costs. 2021 includes one-time non-recurring items related to the expected forgiveness of a Promissory loan.
Note: Quarterly financial information is unaudited.
(25) S
5
0
6
2
3
(9) $
Q1 2020
(6) $
1
0
1
1
2021F
(11) S
(8) $
1
0
1
0
Q2 2020
20130
7
(8)
(8) $
Q3 2020
(4) $
1
0
2
0
2022F
(1) $
(14) S
(0)
(8) $
1
(0)
2
0
1
(3) $
9
2
Q4 2020
(3) S
2
NON
(5) $
1
0
2023F
2
0 $
69
1
(0)
11
Q1 2021
2
14
(6)
1
0
2
1
2
(0)
STPG nerdy
PACE
TECH OPPORTUNITIES
Ⓒ Nerdy / TPG Pace Tech Opportunities Corp. 2021View entire presentation