GMS Results Presentation Deck
Reported SG&A to Adjusted SG&A
(Unaudited)
($ in millions)
SG&A - Reported
Adjustments
Stock appreciation rights
Redeemable noncontrolling interests
Equity-based compensation
Severance and other permitted costs
Transaction costs (acquisition and other)
Gain (loss) on disposal of assets
Debt transaction costs
SG&A - Adjusted
Net Sales
Adjusted SG&A Margin
GMS
GYPSUM MANAGEMENT & SUPPLY, INC.
(A)
(B)
(C)
(D)
(H)
$
$
$
Reconciliation
1Q23
267.7 $
(2.3)
(0.5)
(3.1)
(0.4)
(0.4)
0.3
261.3 $
1,359.6 $
19.2%
2Q23
279.0 $
(3.2)
(0.3)
(3.8)
(0.4)
(0.3)
(0.1)
270.9 $
1,431.0 $
18.9%
3Q23
267.4 $
(0.3)
(0.4)
(3.3)
0.3
(0.5)
0.4
263.6 $
1,234.6 $
21.4%
4Q23
FY2023
(1.8)
0.0
(3.0)
(2.4)
(0.8)
0.8
279.8 $1,093.8 $ 286.8 $ 300.9
(7.7)
(1.2)
(13.2)
(2.9)
(2.0)
1.4
(0.2)
(0.2)
272.4 $ 1,068.1 $
1Q24
1,304.1 $ 5,329.3 $
20.9%
20.0%
(1.2)
(0.5)
(3.3)
2Q24
(0.4)
(0.2)
(5.1)
(0.4)
(0.9)
(1.4)
(1.2)
0.1
0.3
(0.9) (0.4)
279.2 $293.0
1,409.6
19.8%
$ 1,420.9
20.6%
Commentary
A. Represents changes in the fair value of
stock appreciation rights
B. Represents changes in the fair value of
noncontrolling interests
C. Represents non-cash equity-based
compensation expense related to the
issuance of share-based awards
D. Represents severance expenses and
certain other cost adjustments as
permitted under the ABL Facility and
the Term Loan Facility
E. Represents one-time costs related to
acquisitions paid to third parties
17View entire presentation